| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 34,466 | 34,898 |
| 057071854 BAIRD AGGREGATE BOND | 50,567 | 53,167 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 258620103 DOUBLELINE TOTAL RET | 47,046 | 47,264 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 1,897 | 6,354 |
| 247361702 DELTA AIR LINES INC | ||
| 172967424 CITIGROUP INC | 1,982 | 3,206 |
| 77957Y106 T ROWE PRICE MID CAP | 31,896 | 35,896 |
| 922908686 VANGUARD SMALL CAP I | 15,545 | 22,717 |
| 580135101 MCDONALDS CORP | 1,087 | 4,292 |
| 92343V104 VERIZON COMMUNICATIO | 1,721 | 3,525 |
| 81762P102 SERVICENOW INC | 1,186 | 6,605 |
| 88579Y101 3M CO | 847 | 2,447 |
| 02079K305 ALPHABET INC CL A | 854 | 7,011 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 1,896 | 1,861 |
| 654106103 NIKE INC | 1,452 | 9,478 |
| 806857108 SCHLUMBERGER LTD | 2,337 | 808 |
| 478160104 JOHNSON JOHNSON | 2,693 | 6,295 |
| 717081103 PFIZER INC | 2,730 | 4,307 |
| 931142103 WAL MART STORES INC | 941 | 2,883 |
| 023135106 AMAZON.COM INC | 2,865 | 9,771 |
| 57636Q104 MASTERCARD INC | 684 | 10,708 |
| 06828M876 BARON EMERGING MARKE | 24,250 | 41,649 |
| 03027X100 AMERICAN TOWER CORP | 2,799 | 5,163 |
| 670678507 NUVEEN REAL ESTATE S | 14,677 | 17,754 |
| 037833100 APPLE INC | 330 | 18,577 |
| 693475105 P N C FINANCIAL SERV | 2,263 | 5,662 |
| 68389X105 ORACLE CORPORATION | 1,249 | 4,528 |
| 060505104 BANK OF AMERICA CORP | 1,103 | 3,607 |
| 00206R102 ATT INC | 2,635 | 2,186 |
| 779556109 ROWE T PRICE MID-CAP | 45,864 | 60,761 |
| 922908710 VANGUARD 500 INDEX A | 22,209 | 34,025 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 254687106 DISNEY WALT CO | 885 | 5,435 |
| 713448108 PEPSICO INC | 1,010 | 3,708 |
| 594918104 MICROSOFT CORP | 1,107 | 11,121 |
| 17275R102 CISCO SYSTEMS INC | 2,110 | 4,475 |
| 808513105 SCHWAB CHARLES CORP | 1,473 | 2,917 |
| 22160K105 COSTCO WHSL CORP | 3,867 | 9,420 |
| G1151C101 ACCENTURE PLC CL A | 2,055 | 9,142 |
| 00287Y109 ABBVIE INC | 1,983 | 6,429 |
| 149498107 CAUSEWAY EMERGING MA | 15,884 | 20,509 |
| 097023105 BOEING CO | 1,905 | 3,211 |
| 855244109 STARBUCKS CORP | 1,055 | 6,740 |
| 30231G102 EXXON MOBIL CORP | 1,657 | 2,061 |
| H1467J104 CHUBB LTD | 1,567 | 3,078 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 315910620 FIDELITY INVT TR AD | 44,060 | 60,770 |
| 191216100 COCA COLA COMPANY | 1,002 | 1,645 |
| 458140100 INTEL CORP | 1,040 | 3,238 |
| 863667101 STRYKER CORP | ||
| G5960L103 MEDTRONIC PLC | 3,785 | 5,857 |
| 29250N105 ENBRIDGE INC | 3,263 | 3,231 |
| 285512109 ELECTRONIC ARTS INC | 3,420 | 4,739 |
| 848637104 SPLUNK INC | 6,397 | 5,946 |
| 87612E106 TARGET CORP | 4,740 | 7,061 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,199 | 10,539 |
| N53745100 LYONDELLBASELL INDUS | 5,882 | 5,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 22,927 | 31,374 |
| 861729101 STONE RIDGE REINSUR | AT COST | 15,000 | 15,407 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,872 | 10,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,155 | 278 | 278 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 8 |
| ROC ADJ OF CY SALES | 11 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 196 | 196 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 302 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |