| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 7,049 | 7,226 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 21,053 | 22,338 |
| 74440B884 PGIM TOTAL RETURN BO | 17,388 | 17,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 8,214 | 14,932 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464288877 ISHARES MSCI EAFE VA | 2,932 | 2,832 |
| 464287200 ISHARES S P 500 E T | 25,289 | 32,659 |
| 024524217 AMERICAN BEACON STEP | 4,558 | 6,531 |
| 524686524 CLEARBRIDGE INTERNAT | 3,467 | 4,780 |
| 464287473 ISHARES RUSSELL MIDC | 4,392 | 4,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 6,262 | 8,912 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,698 | 4,836 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 4,300 | 4,280 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,607 | 9,306 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,462 | 4,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 86 | 93 | 93 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |