| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 277923728 EATON VANCE GLOBAL M | 53,014 | 53,591 |
| 057071854 BAIRD AGGREGATE BOND | 160,000 | 173,989 |
| 258620103 DOUBLELINE TOTAL RET | 170,000 | 170,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 56,748 | 104,656 |
| 922908710 VANGUARD 500 INDEX A | 201,873 | 368,848 |
| 77957Y106 T ROWE PRICE MID CAP | 89,248 | 89,001 |
| 19765N245 COLUMBIA FDS SER DIV | 155,000 | 221,760 |
| 149498107 CAUSEWAY EMERGING MA | 71,597 | 91,102 |
| 670678507 NUVEEN REAL ESTATE S | 96,089 | 80,587 |
| 74316J458 CONGRESS MID CAP GRO | 59,248 | 123,771 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 46432F842 ISHARES CORE MSCI EA | 193,380 | 217,564 |
| 89609H704 TRIBUTARY SMALL COMP | 115,000 | 123,458 |
| 464287507 ISHARES CORE SP MID- | 175,860 | 206,847 |
| 922908660 VANGUARD GROWTH INDE | 247,236 | 384,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G856 INVESCO OPPENHEIMER | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 60,000 | 86,165 |
| 52469F721 WESTERN ASSET GLOBAL | AT COST | 80,000 | 90,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 220 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,534 | 836 | 836 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 33 |
| ROC ADJ OF CY SALES | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,906 | 0 | |
| RETURN OF PY GRANT | 98 | 0 | |
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 744 | 744 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |