| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 52,505 | 54,424 |
| 464287226 ISHARES CORE TOTAL U | 167,197 | 172,794 |
| 31420B300 FEDERATED INST HI YL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC | 50,185 | 61,660 |
| 518439104 LAUDER ESTEE COS INC | 21,834 | 133,095 |
| 125896100 C M S ENERGY CORP | 11,475 | 30,505 |
| 478160104 JOHNSON JOHNSON | 31,895 | 78,690 |
| 12572Q105 CME GROUP INC | 53,692 | 91,025 |
| 126408103 CSX CORP | 30,866 | 113,438 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 68389X105 ORACLE CORPORATION | 19,793 | 48,518 |
| 717081103 PFIZER INC | 48,472 | 73,620 |
| 464287465 ISHARES MSCI EAFE ET | 330,208 | 423,241 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464288885 ISHARES MSCI EAFE GR | 18,975 | 30,273 |
| 46625H100 J P MORGAN CHASE CO | 45,438 | 101,656 |
| 594918104 MICROSOFT CORP | 22,994 | 166,815 |
| 91324P102 UNITED HEALTH GROUP | 27,530 | 175,340 |
| 15189T107 CENTERPOINT ENERGY I | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 315910620 FIDELITY INVT TR AD | ||
| 060505104 BANK OF AMERICA CORP | 80,817 | 151,550 |
| 718172109 PHILIP MORRIS INTL | 30,690 | 41,395 |
| 654106103 NIKE INC | 31,939 | 113,176 |
| 38141G104 GOLDMAN SACHS GROUP | 30,413 | 79,113 |
| 418056107 HASBRO INC | 17,320 | 46,770 |
| 097023105 BOEING CO | 38,136 | 74,921 |
| 92556H206 VIACOMCBS INC CLASS | 10,831 | 13,376 |
| 46434G103 ISHARES CORE MSCI EM | 189,294 | 228,928 |
| 92556V106 VIATRIS INC | 2,669 | 4,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 187,881 | 228,546 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 86,503 | 86,707 |
| 808524847 SCHWAB US REIT ETF | AT COST | 98,585 | 109,809 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 74,598 | 96,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 941 | 611 | 611 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 456 | 0 | 456 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 62 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,098 | 1,098 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |