| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 4,483 | 4,605 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 17,175 | 18,201 |
| 74440B884 PGIM TOTAL RETURN BO | 10,892 | 11,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908710 VANGUARD 500 INDEX A | 5,000 | 10,266 |
| 06828M876 BARON EMERGING MARKE | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 524686524 CLEARBRIDGE INTERNAT | 2,244 | 3,094 |
| 464287473 ISHARES RUSSELL MIDC | 2,898 | 3,200 |
| 464287200 ISHARES S P 500 E T | 15,685 | 19,896 |
| 808524847 SCHWAB US REIT ETF | 3,363 | 2,924 |
| 464288877 ISHARES MSCI EAFE VA | 2,345 | 2,266 |
| 024524217 AMERICAN BEACON STEP | 3,193 | 4,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 3,700 | 3,727 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,303 | 4,214 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 3,703 | 5,334 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 4,705 | 6,375 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,096 | 6,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 69 | 58 | 58 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |