| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922020805 VANGUARD SHORT-TERM | ||
| 024932154 AMERICAN CENTURY HIG | 18,000 | 18,598 |
| 74440B884 PGIM TOTAL RETURN BO | 10,730 | 11,052 |
| 258620103 DOUBLELINE TOTAL RET | 10,730 | 10,751 |
| 464287226 ISHARES CORE TOTAL U | 32,035 | 34,157 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 81,833 | 124,024 |
| 524686524 CLEARBRIDGE INTERNAT | 12,404 | 16,960 |
| 464287499 ISHARES RUSSELL MIDC | 24,235 | 29,956 |
| 46434G103 ISHARES CORE MSCI EM | 23,643 | 28,290 |
| 46432F842 ISHARES CORE MSCI EA | 18,316 | 20,934 |
| 024524217 AMERICAN BEACON STEP | 14,307 | 20,369 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287473 ISHARES RUSSELL MIDC | 10,927 | 12,023 |
| 464288877 ISHARES MSCI EAFE VA | 8,237 | 8,213 |
| 808524847 SCHWAB US REIT ETF | 17,996 | 15,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 13,760 | 16,517 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,869 | 21,174 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 10,676 | 10,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 151 | 196 | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 320 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |