| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 33,277 | 34,346 |
| 06367T6P0 BMO 24M EEM 1.5X LBR | ||
| 48129M2K1 JPM 24M SPX 1.5X LBR | ||
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 464287226 ISHARES CORE TOTAL U | 52,037 | 55,549 |
| 74440B884 PGIM TOTAL RETURN BO | 19,677 | 20,226 |
| 72369L107 PIONEER ILS INTERVAL | 20,568 | 19,956 |
| 258620103 DOUBLELINE TOTAL RET | 19,936 | 19,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 19,545 | 31,796 |
| 922908645 VANGUARD MID-CAP IND | 34,799 | 68,465 |
| 922908710 VANGUARD 500 INDEX A | 97,792 | 192,946 |
| 670678507 NUVEEN REAL ESTATE S | 20,380 | 21,760 |
| 149498107 CAUSEWAY EMERGING MA | 20,892 | 27,705 |
| 09253F408 ISHARES MSCI EAFE IN | 49,997 | 60,511 |
| 464287473 ISHARES RUSSELL MIDC | 8,825 | 9,696 |
| 4812A1696 JPMORGAN TR I US SMA | 33,877 | 42,814 |
| 464287200 ISHARES S P 500 E T | 54,138 | 69,447 |
| 46434G103 ISHARES CORE MSCI EM | 3,531 | 4,343 |
| 464288877 ISHARES MSCI EAFE VA | 27,543 | 27,376 |
| 024524217 AMERICAN BEACON STEP | 8,913 | 12,570 |
| 524686524 CLEARBRIDGE INTERNAT | 26,731 | 36,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 272 | 274 | 274 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 8 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |