| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 26,532 | 26,946 |
| 057071854 BAIRD AGGREGATE BOND | 52,500 | 56,847 |
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 21,250 | 21,193 |
| 48129MNE2 JPM 24M IYR 2X LBR M | ||
| 46647MRJ4 JPM 24M BCOM 2X LBR | ||
| 74440B884 PGIM TOTAL RETURN BO | 18,420 | 18,531 |
| 464287226 ISHARES CORE TOTAL U | 71,711 | 73,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F834 ISHARES CORE MSCI TO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 93,647 | 173,225 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287200 ISHARES S P 500 E T | 29,298 | 36,413 |
| 464287499 ISHARES RUSSELL MIDC | 35,846 | 46,066 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,495 | 28,396 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,500 | 29,058 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 19,705 | 18,928 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 22,112 | 31,374 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,815 | 17,694 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,311 | 21,719 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,573 | 46,964 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,500 | 24,450 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,269 | 11,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 370 | 234 | 234 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 20 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |