| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | 61,178 | 60,412 |
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 64,000 | 69,575 |
| 024932600 AMER CENT DIVERSIFI | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74440B884 PGIM TOTAL RETURN BO | 94,000 | 96,220 |
| 921937801 VANGUARD INTRM TRM B | 88,557 | 93,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 40,550 | 32,797 |
| 025083874 AMERICAN CENT ULTRA | 57,757 | 82,441 |
| 22160K105 COSTCO WHSL CORP | 7,406 | 60,285 |
| 46625H100 J P MORGAN CHASE CO | ||
| 464287234 ISHARES MSCI EMERGIN | 28,389 | 34,567 |
| 464287465 ISHARES MSCI EAFE ET | 71,849 | 89,376 |
| 922908645 VANGUARD MID-CAP IND | 48,198 | 66,786 |
| 922908678 VANGUARD VALUE INDEX | ||
| 641224415 NEUBERGER BERMAN EME | 27,474 | 45,061 |
| 77954Q106 T ROWE PRICE BLUE CH | 19,161 | 38,620 |
| 19765N245 COLUMBIA FDS SER DIV | ||
| 78462F103 SPDR S P 500 ETF | 101,397 | 158,899 |
| 922908686 VANGUARD SMALL CAP I | 25,902 | 41,977 |
| 78467Y107 MIDCAP SPDR TRUST SE | 13,237 | 45,351 |
| 594918104 MICROSOFT CORP | 3,394 | 31,139 |
| 412295107 HARDING LOEVNER INTL | 20,729 | 32,339 |
| 922908710 VANGUARD 500 INDEX A | 61,000 | 99,909 |
| 921937694 VANGUARD MIDCAP VALU | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 024524217 AMERICAN BEACON STEP | 63,603 | 82,725 |
| 55272P596 MFS MID CAP VALUE I | ||
| 89155H793 TOUCHSTONE MID CAP Y | 39,500 | 49,230 |
| 524686524 CLEARBRIDGE INTERNAT | 20,000 | 26,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 87245P668 TIAA CREF INFLATION | |||
| 464288448 ISHARES INTERNATIONA | AT COST | 15,107 | 15,089 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 14,000 | 14,033 |
| 018920637 ALLIANZGI EMERGING M | AT COST | 14,000 | 15,342 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 15,000 | 16,316 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 14,058 | 16,236 |
| 115233702 BROWN ADV GROWTH EQT | AT COST | 25,400 | 29,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,289 | 1,240 | 1,240 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 7 | 0 | |
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |