| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 1,903 | 1,948 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 8,829 | 9,219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 4,845 | 8,997 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46432F842 ISHARES CORE MSCI EA | 1,822 | 2,142 |
| 024524217 AMERICAN BEACON STEP | 1,469 | 2,168 |
| 464287473 ISHARES RUSSELL MIDC | 1,452 | 1,745 |
| 464287499 ISHARES RUSSELL MIDC | 2,498 | 3,290 |
| 464287200 ISHARES S P 500 E T | 5,588 | 7,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 1,438 | 1,405 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 1,808 | 1,774 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 790 | 1,038 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,058 | 1,569 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,600 | 3,679 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,436 | 1,765 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,465 | 3,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 27 | 23 | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |