| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 67065Q855 NUVEEN ALL AMERICAN | 74,643 | 76,697 |
| 31638R204 FIDELITY INTERMEDIAT | ||
| 024932154 AMERICAN CENTURY HIG | 20,768 | 21,528 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678879 NUVEEN DIVIDEND VALU | ||
| 464287804 I SHARES S P SMALLC | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 46432F842 ISHARES CORE MSCI EA | 30,686 | 33,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9AMCP0DT5 COLLATERAL REQUIRED | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 18,402 | 15,947 |
| 464287200 ISHARES S P 500 E T | AT COST | 125,264 | 152,408 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,261 | 15,859 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,264 | 23,343 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 18,473 | 19,493 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,541 | 19,974 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,489 | 34,494 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 34,478 | 41,541 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 71,406 | 75,866 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,657 | 13,528 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 11,647 | 18,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 815 | 483 | 483 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |