| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 78464A516 SPDR BARCLAYS INTRNT | ||
| 057071854 BAIRD AGGREGATE BOND | 43,459 | 44,866 |
| 277923728 EATON VANCE GLOBAL M | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE TOTAL U | 21,187 | 22,692 |
| 74440B884 PGIM TOTAL RETURN BO | 156,947 | 160,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 43,541 | 60,315 |
| 921921300 VANGUARD EQUITY INCO | 42,433 | 47,588 |
| 46432F842 ISHARES CORE MSCI EA | 37,007 | 42,629 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 922908553 VANGUARD REIT ETF | 19,267 | 19,364 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 921910501 VANGUARD INTL GRWTH | 40,463 | 63,710 |
| 922908645 VANGUARD MID-CAP IND | 56,578 | 70,659 |
| 46434G103 ISHARES CORE MSCI EM | 33,343 | 40,202 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 00170K372 AMG TRILOGY EMERGING | 10,253 | 13,432 |
| 024524217 AMERICAN BEACON STEP | 60,761 | 71,763 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 464287200 ISHARES S P 500 E T | 78,073 | 96,851 |
| 464287804 I SHARES S P SMALLC | 21,645 | 26,927 |
| 79471L602 SALIENT MLP ENERGY I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLBL EX US | AT COST | 5,272 | 6,517 |
| 31420B300 FEDERATED INST HI YL | AT COST | 53,094 | 57,500 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 34,216 | 36,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 520 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 581 | 581 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 112 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 86 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |