| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF PREPARATION | 1,030 | 1,030 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY CO | 7,985 | 30,076 |
| AMAZON.COM INC | 3,668 | 65,138 |
| ALPHABET INC | 4,473 | 29,795 |
| COSTCO WHSL CORP NEW | 6,570 | 15,448 |
| SEMPRA ENERGY COM | 4,180 | 12,741 |
| VALERO ENERGY CORP | 2,271 | 8,485 |
| APPLE INC | 8,333 | 42,992 |
| BOEING CO | 4,214 | 8,776 |
| DUKE ENERGY CORP | 8,353 | 9,064 |
| JOHNSON & JOHNSON | 8,367 | 13,063 |
| MICROSOFT CORP | 11,315 | 62,722 |
| NIKE INC CL B | 4,395 | 10,469 |
| PHILLIPS 66 COM | 2,132 | 6,994 |
| PROCTER & GAMBLE | 8,340 | 13,497 |
| VERIZON COMMUNICATIONS | 9,445 | 11,104 |
| VISA INC COM CL A | 8,157 | 22,529 |
| ACCENTURE PLC | 8,211 | 18,546 |
| AMGEN INC | 5,004 | 6,668 |
| CME GROUP INC | 8,891 | 11,833 |
| LOCKHEED MARTIN CORP | 3,859 | 5,325 |
| UNITED PARCEL SVC | 8,314 | 12,125 |
| CSX CORP | 4,764 | 8,621 |
| JP MORGAN CHASE & CO | 4,552 | 6,989 |
| PULTE GROUP INC | 5,001 | 8,624 |
| SPROTT PHYSICAL GOLD ETV | 16,003 | 18,742 |
| STARBUCKS CORP | 4,726 | 9,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP | AT COST | 45,810 | 55,849 |
| ISHARES CORE S&P SMALL CAP | AT COST | 17,903 | 21,596 |
| LORD ABBETT SHORT DUR | AT COST | 22,900 | 22,821 |
| HARDING LOEVNER INTL | AT COST | 30,000 | 41,719 |
| JOHCM INTL SLCT FD | AT COST | 22,874 | 30,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 21 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISOR FEE | 3,904 | 3,904 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 752 | 0 | 0 |