| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,740 | 870 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corporation | 1 | 40,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Principal Preferred Securites F | AT COST | 11,455 | 12,251 |
| Vanguard HY Corp Fd Adm | AT COST | 19,653 | 20,228 |
| Vanguard Total Bd Mkt ETF | AT COST | 31,424 | 34,041 |
| IShares Russell Mid Cap ETF | AT COST | 23,957 | 40,444 |
| IShares Russell 2000 ETF | AT COST | ||
| Fidelity New Mkts Inc Fd | AT COST | 16,755 | 15,465 |
| IShares Core S&P Small-Cap ETF | AT COST | 20,054 | 30,511 |
| ISHARES Russell Mid-Cap Value | AT COST | 14,768 | 21,719 |
| TRowe Price Inst Em Mkts Eq Fd | AT COST | 17,802 | 36,907 |
| Vanguard Short Term Bond ETF | AT COST | 15,228 | 16,166 |
| Dodge & Cox Intl Stock Fund | AT COST | 22,903 | 27,109 |
| Vanguard FTSE Devlpd Mkts ETF | AT COST | 26,138 | 33,047 |
| Goldman Sachs ActiveBeta LgCapEQ | AT COST | 64,744 | 87,422 |
| Pwrshs DB Optimum Yd Divers Comm | AT COST | 6,840 | 8,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 180 | |||
| Investment Fees | 1,341 | 1,341 | ||
| Supplies | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Investment Fee Refund | 1,660 | 1,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 5,649 | |||
| Foreign Taxes Paid on Dividends | 144 | 144 |