| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,390 | 1,390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND INST | 49,092 | 51,136 |
| BLACKROCK STRATEGIC INC OPPORT | 17,338 | 17,547 |
| METROPOLITAN WEST T/R BOND | 65,341 | 66,079 |
| VANGUARD S-T FEDERAL FUND CL A | 11,306 | 11,757 |
| VIRTUS SEIX FLOATING RT HIGH I | ||
| BNY MELLON INTERNATIONAL BOND | 23,511 | 22,798 |
| GOLDMAN SACHS TR EMG MKTS INST | 8,294 | 7,903 |
| FEDERATED HERMES INSTL HIGH YI | 5,787 | 6,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P 500 DEP RECEIPTS | 3,176 | 4,945 |
| CISCO SYSTEMS | 1,817 | 2,872 |
| ASHLAND GLOBAL HOLDINGS | 1,967 | 2,355 |
| EATON CORP PLC IE IRELAND | 1,845 | 3,255 |
| MICROSOFT CORP | 553 | 5,577 |
| QUEST DIAGNOSTICS | 3,844 | 4,392 |
| TJX COS INC | 775 | 4,355 |
| UNITED TECHNOLOGIES CORP | ||
| TARGET CORP COM | 2,107 | 4,953 |
| ABBOTT LABORATORIES | 1,330 | 5,869 |
| BOSTON PARTNERS LONG SHORT RES | ||
| APPLE COMPUTER, INC | 904 | 4,487 |
| FIRST REPUBLIC BANK | 3,066 | 5,107 |
| CHEVRON CORP | 3,570 | 3,000 |
| ISHARES RUSSELL 2000 INDEX FD | 18,022 | 27,070 |
| INTEL CORP | 2,993 | 4,559 |
| ISHARES MSCI EAFE INDEX TR | 34,815 | 54,013 |
| J P MORGAN CHASE & CO | 1,233 | 4,415 |
| JOHNSON & JOHNSON CO | 1,290 | 3,169 |
| CANDADIAN NATIONAL RAILWAY | 1,292 | 2,842 |
| PROCTER & GAMBLE COMPANY | 1,842 | 3,088 |
| BLACKROCK INC | 984 | 4,167 |
| AT& T INC | 2,991 | 2,705 |
| GOLDMAN SACHS GROUP INC | 2,347 | 3,514 |
| NATIONAL RETAIL PPTYS INC | ||
| WALT DISNEY CO | 943 | 4,915 |
| CHARLES SCHWAB CORP | 1,938 | 3,086 |
| BROWN ADVISORY SMALL-CAP FUNDA | 17,584 | 22,586 |
| BANKUNITED, INC | ||
| ECOLAB INC | 1,446 | 3,559 |
| MERCK & CO INC (NEW) | ||
| PFIZER INCORPORATED | 2,557 | 2,545 |
| SPDR UTILITIES SELECT SECTOR | 3,150 | 3,385 |
| PAYCHEX INC | 1,381 | 3,370 |
| PEPSICO INC | 1,743 | 2,713 |
| STRYKER CORP | 1,461 | 5,339 |
| VISA INC CL A | 942 | 4,460 |
| OPPENHEIMER DEVELOPING MKT Y | 21,199 | 33,623 |
| CREDIT SUISSE COMM RET STRATEG | 15,146 | 14,943 |
| VANGUARD REIT INDEX ETF | 21,259 | 23,813 |
| BLACKROCK MULTI-ASSET INCOME # | 24,326 | 24,231 |
| RAYTHEON COMPANY | ||
| KELLOGG COMPANY | 3,636 | 3,174 |
| FASTENAL CO | 2,285 | 3,895 |
| DIGITAL RLTY TR INC | 2,968 | 3,368 |
| GILEAD SCIENCES INC | 3,038 | 2,517 |
| HONEYWELL INTERNATIONAL INC | 2,515 | 3,642 |
| EATON VANCE ASSET STRATEGY FUN | 23,625 | 26,749 |
| QUALCOMM INCORPORATED | 878 | 1,770 |
| INVESCO KBW REGIONAL BANKING E | 3,113 | 3,336 |
| CATERPILLAR INCORPORATED | 2,221 | 3,238 |
| LOWES COMPANIES INC | 1,841 | 2,556 |
| SHERWIN WILLIAMS CO | 929 | 1,361 |
| BANK OF AMERICA CORP | 908 | 1,458 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 |