| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 700 | 700 |
| Person Name | Explanation |
|---|---|
| FRANDSEN BANK | TRUSTEE FEES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | |||
| FIDELITY ADVISOR HIGH INCOME A | AT COST | 23,049 | 31,615 |
| FIDELITY ADVISOR TOTAL BOND FU | AT COST | 47,960 | 52,103 |
| FIDELITY INTERMEDIATE TREAS BO | AT COST | 24,144 | 24,330 |
| JPMORGAN SHORT DURATION CORE P | AT COST | 84,258 | 88,762 |
| VANGUARD GNMA ADMIRAL | AT COST | 33,055 | 33,569 |
| VANGUARD INTERNATIONAL EXPLORE | AT COST | 1,811 | 3,284 |
| VANGUARD TOTAL INT'L STOCK IND | AT COST | 4,823 | 6,426 |
| FIDELITY ADVISOR INT'L CAPITAL | AT COST | 5,845 | 9,718 |
| FIDELITY MID CAP INDEX FUND | AT COST | 5,577 | 9,643 |
| VANGUARD VALUE INDEX ADM | AT COST | 10,426 | 15,832 |
| FIDELITY GROWTH COMPANY | AT COST | 5,438 | 9,868 |
| FIDELITY 500 INDEX FUND | AT COST | 6,126 | 9,548 |
| Description | Amount |
|---|---|
| INCOME RECEIVED IN 2021, TAXABLE IN 2020 | 252 |
| SALES ROUNDING | 3 |
| CROSS-YEAR TIMING OF INCOME VS PURCHASES | 35 |
| Description | Amount |
|---|---|
| INCOME RECEIVED IN 2020, TAXABLE IN 2019 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 194 | 0 | 194 |