| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY US BOND INDEX | 506,416 | 540,457 |
| FROST TOTAL RETURN | 681,867 | 687,932 |
| VANGUARD SHORT TERM INVESTMENT - GRADE FUND | 333,222 | 347,654 |
| JPMORGAN INCOME FUND | 338,588 | 363,188 |
| PGIM ULTRA SHORT BOND | 4,347 | 4,336 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR LARGE CAP DEFENSIVE STYLE | 136,829 | 257,432 |
| JENSEN PORTFOLIO CL I | 152,379 | 245,050 |
| VANGUARD TOTAL STOCK MARKET INDEX | 590,921 | 786,992 |
| DELAWARE SMALL CAP CORE FUND | 182,156 | 239,704 |
| JANUS HENDERSON ENTERPRISE | 169,184 | 270,935 |
| WELLS FARGO ADV SPECIAL MID CAP VALUE | 244,487 | 326,071 |
| EUROPACIFIC GROWTH F3 | 185,716 | 293,552 |
| JOHCM EMERGING MARKETS OPPORTUNITIES | 210,002 | 259,445 |
| SCHWAB INTERNATIONAL INDEX | 343,801 | 447,146 |
| SCHWAB US DIVIDEND EQUITY | 242,077 | 272,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VICTORY MARKET NEUTRAL INCOME | AT COST | 224,750 | 225,456 |
| Description | Amount |
|---|---|
| DIFFERENCE IN COST BASIS FOR IN-KIND TRANSFERS OF MUTUAL FUNDS | 12,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 13,503 | 20,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,523 | 0 | 0 |