| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,900 | 0 | 1,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3000 AIR LEASE CORP 3.75% 01 JUN 2026 | 2,969 | 3,300 |
| 4000 AMERICAN HONDA FIN CORP 2.65% 12 FEB 2021 | 3,994 | 4,010 |
| 3000 AMGEN INC 2.25% 19 AUG 2023 | 2,997 | 3,151 |
| 3000 APPLE INC 1.25% 20 AUG 2030 | 2,994 | 3,001 |
| 3000 APPLE INC 2.1% 12 SEP 2022 | 2,977 | 3,093 |
| 3000 BANK OF AMERICA CORP VAR 3.559% 23 APR 2027 | 3,000 | 3,387 |
| 3000 BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 3,109 | 3,402 |
| 3000 CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 2,999 | 3,439 |
| 3000 CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 2,998 | 3,038 |
| 3000 CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 3,001 | 3,019 |
| 3000 DUKE ENERGY CORP 2.4% 15 AUG 2022 | 2,932 | 3,090 |
| 3000 DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 3,068 | 3,310 |
| 3000 EXXON MOBIL CORP 2.44% 16 AUG 2029 | 3,006 | 3,256 |
| 3000 FIFTH THIRD BANK NA 2.25% 14 JUN 2021 | 3,000 | 3,021 |
| 55000 FANNIE MAE POOL FN 888816 5.5% 01 MAR 2037 | 1,260 | 1,391 |
| 5000 FANNIE MAE POOL FN AB8993 2.5% 01 APR 2028 | 1,271 | 1,333 |
| 35000 FANNIE MAE POOL FN AC0391 4.5% 01 JUL 2039 | 1,501 | 1,612 |
| 34000 FANNIE MAE POOL FN AD8522 4% 01 AUG 2040 | 2,173 | 2,302 |
| 7000 FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 | 1,009 | 1,054 |
| 18000 FANNIE MAE POOL FN AL0933 5% 01 OCT 2041 | 1,843 | 2,024 |
| 6000 FANNIE MAE POOL FN AL2286 3% 01 SEP 2027 | 843 | 870 |
| 8000 FANNIE MAE POOL FN AL5931 3.5% 01 SEP 2028 | 1,466 | 1,522 |
| 7000 FANNIE MAE POOL FN AS4991 3.5% 01 MAY 2045 | 2,952 | 3,144 |
| 3000 FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 | 1,220 | 1,293 |
| 8000 FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 | 4,240 | 4,627 |
| 12000 FANNIE MAE POOL FN AT5899 3% 01 JUN 2043 | 4,533 | 4,812 |
| 3000 FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 | 2,060 | 2,207 |
| 6000 FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 | 3,858 | 4,242 |
| 7000 FANNIE MAE POOL FN FM1000 3% 01 APR 2047 | 4,476 | 4,651 |
| 6000 FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 | 4,205 | 4,350 |
| 3000 FNMA 2.125% 24 APR 2026 | 2,770 | 3,268 |
| 8000 FREDDIE MAC GOLD POOL FG A92179 5% 01 MAY 2040 | 593 | 651 |
| 12000 FREDDIE MAC GOLD POOL FG C03531 4% 01 OCT 2040 | 1,103 | 1,162 |
| 9000 FREDDIE MAC GOLD POOL FG G07810 4.5% 01 MAY 2042 | 2,037 | 2,185 |
| 10000 FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 | 3,407 | 3,562 |
| 23000 FREDDIE MAC GOLD POOL FG G14045 3.5% 01 FEB 2026 | 1,287 | 1,338 |
| 7000 FREDDIE MAC GOLD POOL FG G18553 2.5% 01 MAY 2030 | 2,532 | 2,627 |
| 11000 FREDDIE MAC GOLD POOL FG G61582 4% 01 AUG 2048 | 5,151 | 5,291 |
| 11000 FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 | 7,136 | 8,003 |
| 7000 FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 | 824 | 850 |
| 3000 GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 3,055 | 3,403 |
| 3000 GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 | 2,964 | 3,116 |
| 3000 HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 3,008 | 3,464 |
| 3000 INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 3,065 | 3,404 |
| 3000 INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 2,994 | 3,471 |
| 3000 KROGER CO 2.65% 15 OCT 2026 | 2,993 | 3,277 |
| 3000 LOWE'S COS INC 3.65% 05 APR 2029 | 3,195 | 3,501 |
| 3000 MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 | 3,014 | 3,120 |
| 5000 MORGAN STANLEY 3.7% 23 OCT 2024 | 5,010 | 5,564 |
| 3000 ORACLE CORP 2.625% 15 FEB 2023 | 2,993 | 3,140 |
| 3000 SOUTHERN CO 3.70% 30 APR 2030 | 3,005 | 3,474 |
| 3000 TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 | 3,103 | 3,294 |
| 3000 TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 | 2,999 | 3,022 |
| 3000 TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 | 3,036 | 3,064 |
| 3000 TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 | 2,997 | 3,071 |
| 3000 VALERO ENERGY CORP 3.4% 15 SEP 2026 | 2,967 | 3,289 |
| 3000 VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 3,000 | 3,024 |
| 3000 WALMART INC 3.55% 26 JUN 2025 | 3,129 | 3,397 |
| 3000 WELLS FARGO BANK NA 2.6% 15 JAN 2021 | 2,999 | 3,002 |
| 5950 PGIM HIGH YIELD FUND | 32,138 | 32,789 |
| 3000 HP INC 3.4% 17 JUN 2030 | 2,997 | 3,339 |
| 3000 EQUINOR ASA 3.7% 01 MAR 2024 | 3,071 | 3,296 |
| 3000 LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 3,186 | 3,570 |
| 3000 MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 | 3,005 | 3,216 |
| 3000 ROYAL BANK OF CANADA 2.5% 19 JAN 2021 | 3,000 | 3,003 |
| 3000 SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 2,958 | 3,230 |
| 3000 BANK OF NOVA SCOTIA 2.2% 03 FEB 2025 | 2,993 | 3,188 |
| 928 DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | 9,541 | 9,868 |
| 233 VANGUARD EMERGING MARKETS BOND FUND | 6,232 | 6,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6 ALPHABET INC | 4,153 | 10,516 |
| 6 AMAZON.COM INC | 5,015 | 19,542 |
| 271 APPLE INC | 7,098 | 35,959 |
| 36 FACEBOOK INC | 7,876 | 9,834 |
| 12 INTUIT INC | 750 | 4,558 |
| 11 MASTERCARD INC | 3,710 | 3,926 |
| 127 MICROSOFT CORP | 13,666 | 28,247 |
| 18 NVIDIA CORP | 3,156 | 9,400 |
| 78 QUALCOMM INC | 6,292 | 11,883 |
| 20 SALESFORCE.COM INC | 2,530 | 4,451 |
| 10 SBA COMMUNICATIONS CORP | 3,068 | 2,821 |
| 19 VERTEX PHARMACEUTICALS INC | 3,735 | 4,490 |
| 54 VISA INC | 7,862 | 11,811 |
| 51 ZOETIS INC | 4,509 | 8,441 |
| 10 BLACKROCK INC | 3,453 | 7,215 |
| 17 CME GROUP INC | 3,081 | 3,095 |
| 167 COMCAST CORP | 5,910 | 8,751 |
| 13 COSTCO WHOLESALE CORP | 4,460 | 4,898 |
| 32 DOLLAR GENERAL CORP | 3,130 | 6,730 |
| 18 ECOLAB INC | 1,877 | 3,894 |
| 41 ELI LILLY & CO | 3,041 | 6,922 |
| 30 HOME DEPOT INC | 4,126 | 7,969 |
| 46 HONEYWELL INTERNATIONAL INC | 4,009 | 9,784 |
| 83 ISHARES US REAL ESTATE ETF | 7,139 | 7,109 |
| 25 MCDONALD'S CORP | 2,928 | 5,365 |
| 114 MONDELEZ INTERNATIONAL INC | 6,184 | 6,666 |
| 92 NEXTERA ENERGY INC | 2,154 | 7,098 |
| 59 PEPSICO INC | 5,312 | 8,750 |
| 14 PPG INDUSTRIES INC | 1,682 | 2,019 |
| 38 PROCTER & GAMBLE CO | 3,746 | 5,287 |
| 20 THERMO FISHER SCIENTIFIC INC | 2,536 | 9,316 |
| 24 UNITEDHEALTH GROUP INC | 7,272 | 8,416 |
| 58 WALT DISNEY CO | 8,021 | 10,508 |
| 9 BIOGEN INC | 2,695 | 2,204 |
| 67 CHEVRON CORP | 7,133 | 5,658 |
| 64 CISCO SYSTEMS INC | 1,365 | 2,864 |
| 86 CITIGROUP INC | 4,795 | 5,303 |
| 97 CVS HEALTH CORP | 6,052 | 6,625 |
| 71 DOMINION RESOURCES INC/VA | 5,639 | 5,339 |
| 121 EXXON MOBIL CORP | 8,842 | 4,988 |
| 76 JPMORGAN CHASE & CO | 4,252 | 9,657 |
| 76 MERCK & CO INC | 3,951 | 6,217 |
| 43 PRUDENTIAL FINANCIAL INC | 2,754 | 3,357 |
| 102 RAYTHEON TECHNOLOGIES CORP | 6,367 | 7,294 |
| 94 TRUIST FINANCIAL CORP | 2,996 | 4,505 |
| 42 UNITED PARCEL SERVICE INC | 5,112 | 7,073 |
| 139 VERIZON COMMUNICATIONS INC | 6,912 | 8,166 |
| 64 WALMART INC | 6,217 | 9,226 |
| 797 ARTISAN MID CAP FUND | 38,590 | 44,295 |
| 382 VICTORY RS SMALL CAP GROWTH FUND | 24,359 | 39,535 |
| 40 WEC ENERGY GROUP INC | 2,915 | 3,681 |
| 55 MSC INDUSTRIAL DIRECT CO INC | 4,120 | 4,641 |
| 2146 NUANCE MID CAP VALUE FUND | 28,586 | 30,238 |
| 1825 PGIM QMA SMALL-CAP VALUE FUND | 36,307 | 29,134 |
| 54 CHUBB LTD | 6,369 | 8,312 |
| 80 EATON CORP PLC | 4,654 | 9,611 |
| 1829 HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 36,600 | 51,982 |
| 1993 JOHCM INTERNATIONAL SELECT FUND | 43,222 | 60,299 |
| 66 LYONDELLBASELL INDUSTRIES NV | 4,565 | 6,050 |
| 1059 ARTISAN DEVELOPING WORLD FUND | 14,290 | 28,294 |
| 3332 BARON EMERGING MARKETS FUND | 42,556 | 63,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 368 | 368 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES - TAX VS BOOK | 207 |
| ROC COST BASIS ADJUSTMENT | 878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 136 | 136 | 0 | |
| 2019 EXCISE TAX PAYMENTS | 119 | 0 | 0 | |
| 2020 ESTIMATED TAX PAYMENTS | 640 | 0 | 0 |