| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 9,542 | 9,817 |
| 74440B884 PGIM TOTAL RETURN BO | 6,800 | 6,864 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 17,166 | 18,201 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 7,955 | 14,404 |
| 74316J458 CONGRESS MID CAP GRO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 922908710 VANGUARD 500 INDEX A | 20,564 | 35,882 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464288877 ISHARES MSCI EAFE VA | 6,082 | 5,994 |
| 524686524 CLEARBRIDGE INTERNAT | 6,238 | 8,296 |
| 464287499 ISHARES RUSSELL MIDC | 14,082 | 17,412 |
| 464287200 ISHARES S P 500 E T | 20,644 | 25,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 5,354 | 5,332 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,121 | 6,981 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,182 | 9,009 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,521 | 12,229 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,371 | 14,952 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,960 | 5,098 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,017 | 7,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 675 | 675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 92 | 89 | 89 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 186 | 0 | 186 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 15 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |