| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 15,035 | 15,059 |
| 72369L107 PIONEER ILS INTERVAL | 14,596 | 14,163 |
| 258620103 DOUBLELINE TOTAL RET | 21,494 | 21,474 |
| 464287226 ISHARES CORE TOTAL U | 51,301 | 54,367 |
| 74440B884 PGIM TOTAL RETURN BO | 25,543 | 26,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 18,885 | 30,284 |
| 922908686 VANGUARD SMALL CAP I | 8,452 | 13,600 |
| 922908710 VANGUARD 500 INDEX A | 32,823 | 59,438 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND | 15,226 | 22,648 |
| 024524217 AMERICAN BEACON STEP | 12,970 | 18,136 |
| 46432F842 ISHARES CORE MSCI EA | 15,396 | 17,273 |
| 808524847 SCHWAB US REIT ETF | 13,043 | 11,201 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287200 ISHARES S P 500 E T | 44,429 | 56,309 |
| 464287473 ISHARES RUSSELL MIDC | 12,475 | 13,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN4329 VARIOUS MINERAL INTE | AT COST | 3 | 32,026 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,775 | 13,369 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,966 | 18,824 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,209 | 8,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 222 | 233 | 233 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 0 | 25 | |
| RENT AND ROYALTY EXPENSE | 1,587 | 1,587 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 449 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |