| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | ||
| BRISTOL MYERS SQUIBB | 31,862 | 38,831 |
| DUKE ENERGY CORP NEW | 29,361 | 31,771 |
| APPLIED MATERIALS INC | 21,890 | 30,291 |
| PEPSICO | 23,424 | 29,363 |
| MEDTRONIC PLC | 40,944 | 46,856 |
| UNITED TECHNOLOGIES | ||
| ALPHABET INC CL C | 22,442 | 24,526 |
| AMAZON.COM INC | 22,366 | 22,798 |
| PHILLIPS 66 | ||
| HONEYWELL INTERNATIONAL INC | 27,991 | 38,073 |
| ADOBE SYSTEMS INC | ||
| VISA INC CLASS A SHARES | 26,784 | 29,310 |
| UNION PACIFIC | 26,944 | 31,025 |
| TEXAS INSTRUMENTS | ||
| APPLE INC | ||
| BCE INC | ||
| GLAXOSMITHKLINE PLC SPONSORED | ||
| JOHNSON CONTROLS INTERNATIONAL | 26,665 | 30,330 |
| PFIZER | ||
| PROCTER & GAMBLE | ||
| STARBUCKS CORP | 20,328 | 35,089 |
| WAL-MART INC | ||
| 3M | 25,268 | 29,190 |
| CISCO | 28,261 | 28,148 |
| COLGATE PALMOLIVE | 24,753 | 30,442 |
| COMCAST CORP CL A | 19,748 | 27,877 |
| CONSTELLATION BRANDS INC A | 27,359 | 33,296 |
| GOLDMAN SACHS GROUP INC | 30,932 | 38,238 |
| MCDONALDS CORP | 29,323 | 34,333 |
| MICROSOFT | 19,643 | 24,911 |
| MORGAN STANLEY | 20,982 | 37,349 |
| NIKE INC CL B | 21,971 | 24,050 |
| NOVO NORDISK A/S-SPONS ADR | 21,757 | 21,374 |
| ROCKWELL AUTOMATION INC | 26,405 | 31,100 |
| ROYAL BANK OF CANADA | 19,544 | 26,669 |
| SALESFORCE.COM INC | 21,639 | 18,915 |
| SERVICENOW INC | 21,525 | 23,118 |
| TRUST FINANCIAL CORP | 28,511 | 38,584 |
| UNITEDHEALTH GROUP INC | 19,258 | 23,846 |
| US BANCORP | 27,092 | 32,427 |
| VERIZON | 19,853 | 20,504 |
| WALT DISNEY COMPANY | 19,516 | 33,518 |
| ZIMMER BIOMET HOLDINGS INC | 43,717 | 47,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EXT MKT INDEX-ADM | AT COST | 52,499 | 89,092 |
| LEGG MASON CLRBRDG S/C GR | AT COST | 45,788 | 52,008 |
| SECTOR SPDR CONSUMER DISCRETIO | |||
| ISHARES MSCI EAFE INDEX FUND | |||
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 33,550 | 47,587 |
| VANGUARD INTM TERM TREAS-ADM | AT COST | 108,505 | 109,775 |
| SECTOR SPDR FINANCIAL SELECT | |||
| VANGUARD S/T INVEST GR-ADM | AT COST | 112,141 | 115,223 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 44,182 | 52,610 |
| VANGUARD TOT BD MKT IDX-ADM | AT COST | 201,617 | 222,389 |
| BLACKROCK CORE BOND PORT I | AT COST | 133,434 | 136,306 |
| FIDELITY INTL INDX-INST PRM | AT COST | 90,830 | 97,372 |
| VANGUARD 500 INDEX FUND-ADM | |||
| WESTERN ASSET CORE BOND-I | AT COST | 130,353 | 135,615 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 21,581 | 22,731 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 29,741 | 37,673 |
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 20,665 | 22,915 |
| SECTOR SPDR MATERIALS SELECT E | AT COST | 29,414 | 41,914 |
| SPDR S&P SEMICONDUCTOR ETF | AT COST | 21,465 | 27,154 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2021 TAXED IN 2020 | 1,090 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 28,099 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2020 TAXED IN 2019 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 | |
| ESTIMATED EXCISE TAX | 155 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 129 | 129 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |