| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 797440BN3 SAN DIEGO G & E | 50,018 | 50,824 |
| 89233P5T9 TOYOTA MOTOR CREDIT | 100,372 | 103,143 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 36966TJS2 GENERAL ELEC CAP COR | 53,225 | 54,964 |
| 458140BD1 INTEL CORP | 98,251 | 107,907 |
| 68389XBA2 ORACLE CORP | 50,001 | 50,664 |
| 713448BR8 PEPSICO INC | ||
| 912828SF8 U.S. TREASURY NOTE 2 | 73,381 | 75,553 |
| 94974BFR6 WELLS FARGO & COMPAN | 150,058 | 150,195 |
| 532457BP2 ELI LILLY & CO | 50,801 | 55,707 |
| 717081DM2 PFIZER INC | 100,744 | 109,891 |
| 89236TBJ3 TOYOTA MOTOR CREDIT | 100,007 | 100,904 |
| 931142CU5 WAL-MART STORES INC | ||
| 084664BT7 BERKSHIRE HATHAWAY F | 100,110 | 103,814 |
| 06406HBY4 BANK OF NEW YORK MEL | 100,442 | 102,117 |
| 172967FT3 CITIGROUP INC | 10,529 | 11,469 |
| 24422ETC3 JOHN DEERE CAPITAL C | 100,133 | 112,596 |
| 46625HRY8 JPMORGAN CHASE & CO | 102,400 | 114,937 |
| 58933YAR6 MERCK & CO INC | 100,253 | 108,632 |
| 594918BJ2 MICROSOFT CORP | 100,148 | 111,794 |
| 594918BQ6 MICROSOFT CORP | 99,219 | 104,310 |
| 68389XBD6 ORACLE CORP | 51,144 | 57,590 |
| 717081DH3 PFIZER INC | 100,151 | 106,569 |
| 037833AK6 APPLE INC | 24,454 | 26,224 |
| 084670BF4 BERKSHIRE HATHAWAY I | 101,096 | 103,398 |
| 191216BS8 COCA-COLA CO/THE | 97,095 | 110,883 |
| 191216BW9 COCA-COLA CO/THE | 97,245 | 109,578 |
| 478160AW4 JOHNSON & JOHNSON | ||
| 437076BT8 HOME DEPOT INC | 94,977 | 111,274 |
| 713448CG1 PEPSICO INC | 50,596 | 52,791 |
| 89114QBC1 TORONTO-DOMINION BAN | ||
| 931142DP5 WAL-MART STORES INC | 103,082 | 108,989 |
| 459200HP9 IBM CORP | 101,385 | 108,039 |
| 22160KAM7 COSTCO WHOLESALE COR | 96,963 | 112,214 |
| 25468PDK9 WALT DISNEY COMPANY/ | 100,739 | 111,044 |
| 341081FK8 FLORIDA POWER & LIGH | 101,370 | 107,663 |
| 36966TJT0 GENERAL ELEC CAP COR | 65,328 | 67,320 |
| 46625HJD3 JPMORGAN CHASE & CO | 101,828 | 104,454 |
| 3133EJBP3 FEDERAL FARM CREDIT | 100,568 | 104,826 |
| 822582CC4 SHELL INTERNATIONAL | 99,832 | 105,373 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389X105 ORACLE CORP | 16,908 | 32,345 |
| 713448108 PEPSICO INC | 123,792 | 188,489 |
| 747525103 QUALCOMM INC | 66,452 | 167,726 |
| 904767704 UNILEVER PLC AMER SH | 14,930 | 21,066 |
| 911312106 UNITED PARCEL SERVIC | 91,699 | 137,920 |
| 46625H100 J P MORGAN CHASE & C | 58,450 | 119,700 |
| 87612E106 TARGET CORP | 56,397 | 146,696 |
| 931142103 WAL MART STORES INC | 24,731 | 44,687 |
| 00287Y109 ABBVIE INC | 102,195 | 146,367 |
| 037833100 APPLE INC | 88,947 | 342,871 |
| 291011104 EMERSON ELECTRIC CO | 69,790 | 83,665 |
| 456837103 ING GROEP N V SPONSO | ||
| 594918104 MICROSOFT CORP COM | 69,417 | 262,233 |
| 636274409 NATIONAL GRID PLC | 78,724 | 82,760 |
| 717081103 PFIZER INC | 130,978 | 150,222 |
| 88579Y101 3M CO | 396,315 | 499,200 |
| 580135101 MC DONALDS CORPORATI | 13,343 | 29,827 |
| 80105N105 SANOFI-SYNTHELABO | 97,661 | 96,257 |
| 806857108 SCHLUMBERGER LTD | ||
| 882508104 TEXAS INSTRUMENTS IN | 19,967 | 31,841 |
| 92343V104 VERIZON COMMUNICATIO | 99,682 | 117,383 |
| 92857W308 VODAFONE GROUP PLC | 242,505 | 128,775 |
| 949746101 WELLS FARGO & CO NEW | ||
| 02079K107 ALPHABET INC SHS | 13,857 | 52,556 |
| 002824100 ABBOTT LABORATORIES | 7,475 | 16,642 |
| 031162100 AMGEN INC | 40,077 | 68,976 |
| 247361702 DELTA AIR LINES INC | ||
| 37733W105 GLAXOSMITHKLINE PLC | 57,698 | 53,838 |
| 456788108 INFOSYS LTD | ||
| 458140100 INTEL CORPORATION | 150,953 | 218,311 |
| 718172109 PHILIP MORRIS INTERN | 128,195 | 123,605 |
| 855244109 STARBUCKS CORP | 9,555 | 15,084 |
| 913017109 UNITED TECHNOLOGIES | ||
| 369550108 GENERAL DYNAMICS COR | 50,281 | 41,074 |
| 064149107 BANK OF NOVA SCOTIA/ | 44,779 | 40,638 |
| 09062X103 BIOGEN IDEC INC | 23,640 | 24,486 |
| 25243Q205 DIAGEO PLC SPON ADR | 65,726 | 83,216 |
| 438516106 HONEYWELL INTERNATIO | 42,468 | 58,918 |
| 66987V109 NOVARTIS AG SPNSRD A | 15,205 | 17,942 |
| 000375204 ABB LTD | 99,258 | 125,736 |
| 126650100 CVS HEALTH CORP | 102,356 | 110,851 |
| 156700106 CENTURYLINK INC | ||
| 172967424 CITIGROUP INC | 16,793 | 33,050 |
| 478160104 JOHNSON & JOHNSON | 73,927 | 96,317 |
| 58933Y105 MERCK AND CO INC SHS | 93,546 | 134,806 |
| 742718109 PROCTER & GAMBLE CO/ | 136,474 | 229,164 |
| 744320102 PRUDENTIAL FINANCIAL | 39,563 | 31,228 |
| 00206R102 AT&T INC | 126,727 | 109,058 |
| 11135F101 BROADCOM INC | 122,088 | 203,600 |
| 149123101 CATERPILLAR INC | 33,677 | 70,806 |
| 254687106 WALT DISNEY CO/THE | 78,024 | 150,198 |
| 29250N105 ENBRIDGE INC | 53,258 | 50,288 |
| 30231G102 EXXON MOBIL CORP | 550,638 | 240,807 |
| 370334104 GENERAL MILLS INC | 64,672 | 78,498 |
| 500754106 KRAFT HEINZ CO/THE | 140,279 | 93,929 |
| 548661107 LOWES COMPANIES INC | 17,280 | 71,427 |
| 57636Q104 MASTERCARD INC | 13,752 | 101,014 |
| 780259107 ROYAL DUTCH SHELL PL | 107,780 | 59,725 |
| 874039100 TAIWAN SEMICONDUCTOR | 14,826 | 41,980 |
| 17275R102 CISCO SYSTEMS INC | 180,288 | 281,433 |
| 260003108 DOVER CORP | 3,242 | 15,529 |
| 718546104 PHILLIPS 66 | 96,497 | 75,815 |
| 09247X101 BLACKROCK INC | 31,300 | 51,951 |
| 20030N101 COMCAST CORP | 67,934 | 112,922 |
| 37045V100 GENERAL MOTORS CO | 162,457 | 187,796 |
| 459200101 INTERNATIONAL BUSINE | 320,497 | 223,689 |
| 460146103 INTERNATIONAL PAPER | ||
| 874060205 TAKEDA PHARMACEUTICA | 5,998 | 6,206 |
| 891160509 TORONTO-DOMINION BAN | 65,981 | 62,852 |
| 482480100 KLA-TENCOR CORP | 11,857 | 26,409 |
| 553530106 MSC INDUSTRIAL DIREC | ||
| G5960L103 MEDTRONIC PLC SHS | 3,025 | 3,631 |
| 21870Q105 CORESITE REALTY CORP | 31,892 | 38,962 |
| 493267108 KEYCORP NEW COM | 9,995 | 9,518 |
| 512807108 LAM RESH CORP COM | 10,789 | 27,392 |
| 828806109 SIMON PROPERTY GROUP | ||
| 260557103 DOW INC | ||
| 539830109 LOCKHEED MARTIN CORP | 116,921 | 139,152 |
| 26614N102 DUPONT DE NEMOURS IN | 168,583 | 187,375 |
| 87807B107 TC ENERGY CORP | 74,130 | 67,432 |
| 674599105 OCCIDENTAL PETROLEUM | 116,204 | 46,841 |
| 026874784 AMERICAN INTERNATION | 29,762 | 43,993 |
| 89832Q109 TRUIST FINL CORP | 117,908 | 148,391 |
| 68902V107 OTIS WORLDWIDE CORP | 26,258 | 31,478 |
| 756109104 REALTY INCOME CORP | 2,370 | 2,922 |
| 75513E101 RAYTHEON TECHNOLOGIE | 70,416 | 80,449 |
| 92556V106 VIATRIS INC | 7,220 | 9,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464286319 ISHARES EMERGING MAR | AT COST | 105,661 | 96,240 |
| 464287663 ISHARES CORE S&P U.S | AT COST | 89,987 | 102,303 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 119,941 | 149,161 |
| 464288448 SHARES DJ EPAC SEL D | AT COST | 132,398 | 119,825 |
| 464287671 ISHARES CORE S&P U.S | AT COST | 89,934 | 138,356 |
| 486606106 KAYNE ANDERSON MLP I | AT COST | 12,478 | 2,754 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3,644 |
| COST BASIS ADJUSTMENT | 1,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 564 | 564 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,216 | 5,216 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |