| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390700 PIMCO TOTAL RETURN F | 38,784 | 36,263 |
| 464288612 ISHARES BARCLAYS INT | 60,517 | 62,467 |
| 057071854 BAIRD AGGREGATE BOND | 56,260 | 61,917 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 35,569 | 52,758 |
| 779556109 ROWE T PRICE MID-CAP | 18,092 | 28,137 |
| 922908710 VANGUARD 500 INDEX A | 33,531 | 70,689 |
| 921921300 VANGUARD EQUITY INCO | 28,524 | 51,181 |
| 464288240 ISHARES MSCI ACWI EX | ||
| 779572106 T ROWE PRICE SMALL C | 15,805 | 26,174 |
| 741479109 PRICE T ROWE GROWTH | 20,257 | 62,379 |
| 808524847 SCHWAB US REIT ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 11,812 | 12,230 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,332 | 26,047 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,903 | 25,102 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,563 | 19,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 353 | 139 | 139 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 145 | 0 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |