| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | 23,602 | 23,571 |
| 464288638 ISHARES BARCLAYS INT | 9,911 | 11,555 |
| 464287226 ISHARES CORE TOTAL U | 6,942 | 7,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | 3,809 | 4,247 |
| 464287465 ISHARES MSCI EAFE ET | 21,843 | 26,703 |
| 464287689 ISHARES RUSSEL 3000 | 6,317 | 22,355 |
| 464287200 ISHARES S P 500 E T | 23,167 | 75,078 |
| 464287234 ISHARES MSCI EMERGIN | 12,212 | 16,793 |
| 78467Y107 MIDCAP SPDR TRUST SE | 18,344 | 23,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,801 | 6,470 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 8,755 | 9,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 91 | 80 | 80 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 42 |
| COST BASIS ADJUSTMENT | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 936 | 561 | 374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |