| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | 355,040 | 376,039 |
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 464287226 ISHARES CORE TOTAL U | 224,785 | 245,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S P GLOBAL INC | 12,127 | 22,025 |
| 56585A102 MARATHON PETROLEUM C | 15,441 | 8,934 |
| 559222401 MAGNA INTL INC CL | 11,279 | 13,664 |
| 15135B101 CENTENE CORP COM | 8,194 | 9,605 |
| 037833100 APPLE INC | 15,615 | 46,176 |
| 594918104 MICROSOFT CORP | 69,393 | 227,536 |
| 127097103 CABOT OIL GAS CORP C | 3,519 | 2,084 |
| 701877102 PARSLEY ENERGY INC-C | 19,894 | 9,741 |
| 91324P102 UNITED HEALTH GROUP | 21,484 | 30,860 |
| 46625H100 J P MORGAN CHASE CO | 38,734 | 64,297 |
| 46434G103 ISHARES CORE MSCI EM | 135,594 | 138,970 |
| 09062X103 BIOGEN, INC | 13,150 | 9,305 |
| 03027X100 AMERICAN TOWER CORP | 21,648 | 35,689 |
| 81762P102 SERVICENOW INC | 15,728 | 61,098 |
| 852234103 SQUARE INC A | 14,171 | 73,562 |
| 023135106 AMAZON.COM INC | 44,356 | 110,736 |
| 57636Q104 MASTERCARD INC | 10,142 | 21,773 |
| 02079K305 ALPHABET INC CL A | 23,999 | 36,805 |
| 958102105 WESTERN DIGITAL CORP | 19,909 | 12,740 |
| 808513105 SCHWAB CHARLES CORP | 23,653 | 22,701 |
| 30303M102 FACEBOOK INC A | 21,978 | 33,052 |
| 166764100 CHEVRON CORPORATION | 131,380 | 108,096 |
| 247361702 DELTA AIR LINES INC | 23,589 | 16,004 |
| H1467J104 CHUBB LTD | 20,720 | 21,549 |
| 893641100 TRANSDIGM GROUP INC | 21,574 | 45,176 |
| 848637104 SPLUNK INC | 8,399 | 15,630 |
| 012653101 ALBEMARLE CORP | 7,009 | 8,704 |
| 060505104 BANK OF AMERICA CORP | 23,864 | 22,854 |
| 902252105 TYLER TECHNOLOGIES I | 6,741 | 15,278 |
| 28176E108 EDWARDS LIFESCIENCES | 9,658 | 21,348 |
| N59465109 MYLAN NV | ||
| 46432F842 ISHARES CORE MSCI EA | 592,195 | 587,265 |
| 608190104 MOHAWK INDS INC CO | 8,083 | 4,651 |
| 22160K105 COSTCO WHSL CORP | 44,265 | 102,861 |
| 922908553 VANGUARD REIT ETF | 111,083 | 121,875 |
| 931142103 WAL MART STORES INC | 21,853 | 32,434 |
| 440452100 HORMEL FOODS CORP | 182,585 | 225,592 |
| 78462F103 SPDR S P 500 ETF | 1,578,440 | 2,108,683 |
| 024835100 AMERICAN CAMPUS COMM | 10,446 | 11,548 |
| 110122157 BRISTOL MYERS SQUIBB | 326 | 106 |
| 110122108 BRISTOL MYERS SQUIBB | 30,205 | 34,303 |
| 718172109 PHILIP MORRIS INTL | 39,024 | 33,116 |
| 437076102 HOME DEPOT INC | 25,679 | 53,124 |
| 00206R102 ATT INC | 4,077 | 2,876 |
| 26441C204 DUKE ENERGY HOLDING | 17,421 | 20,143 |
| G5960L103 MEDTRONIC PLC | 106,916 | 146,425 |
| 20825C104 CONOCOPHILLIPS | 54,131 | 49,988 |
| 494368103 KIMBERLY CLARK CORP | 62,516 | 67,415 |
| 717081103 PFIZER INC | 135,161 | 156,443 |
| 92556V106 VIATRIS INC | 40,255 | 22,994 |
| 92343V104 VERIZON COMMUNICATIO | 25,935 | 29,375 |
| 88579Y101 3M CO | 13,138 | 13,109 |
| 69331C108 PG E CORP | 12,092 | 2,492 |
| 58933Y105 MERCK AND CO INC | 34,166 | 44,990 |
| 30161N101 EXELON CORPORATION | 11,519 | 14,777 |
| 291011104 EMERSON ELECTRIC CO | 86,112 | 128,592 |
| 458140100 INTEL CORP | 37,740 | 49,820 |
| 609207105 MONDELEZ INTERNATION | 11,725 | 15,904 |
| 30231G102 EXXON MOBIL CORP | 30,405 | 14,427 |
| 534187109 LINCOLN NATL CORP IN | 47,010 | 50,310 |
| 125523100 CIGNA CORP | 4,477 | 4,996 |
| 931427108 WALGREENS BOOTS ALLI | 160,710 | 79,760 |
| 018802108 ALLIANT ENERGY CORP | 28,448 | 38,648 |
| 02209S103 ALTRIA GROUP INC | 25,150 | 16,400 |
| 17275R102 CISCO SYSTEMS INC | 47,475 | 67,125 |
| 718546104 PHILLIPS 66 | 52,187 | 45,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G856 INVESCO OPPENHEIMER | AT COST | 192,265 | 160,379 |
| 670678192 NUVEEN MN MUNI BOND | AT COST | 200,667 | 202,002 |
| 67065Q400 NUVEEN INTER DUR MUN | AT COST | 608,743 | 622,915 |
| 464287804 I SHARES S P SMALLC | AT COST | 43,274 | 64,330 |
| 670678879 NUVEEN DIVIDEND VALU | AT COST | 33,064 | 28,902 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 56,163 | 83,984 |
| 670678689 NUVEEN MN INTER MUNI | AT COST | 1,110,941 | 1,113,033 |
| 464287739 ISHARES DOW JONES US | AT COST | 119,569 | 128,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 9,889 | 14,062 | 14,062 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 1,392 |
| FMV/COST ADJ ON SECURITIES RECEIVED | 188,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJ | 21,794 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,281 | 1,281 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |