| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 445,627 | 463,358 |
| 258620103 DOUBLELINE TOTAL RET | 113,305 | 113,537 |
| 31420B300 FEDERATED INST HI YL | 147,118 | 149,698 |
| 13161T401 CALVERT SHORT DURATI | 237,764 | 245,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 214,006 | 287,532 |
| 412295107 HARDING LOEVNER INTL | 150,392 | 223,631 |
| 77954Q106 T ROWE PRICE BLUE CH | 452,886 | 732,540 |
| 149498107 CAUSEWAY EMERGING MA | 46,849 | 64,879 |
| 670678507 NUVEEN REAL ESTATE S | 65,556 | 61,595 |
| 06828M876 BARON EMERGING MARKE | 87,535 | 138,197 |
| 921937686 VANGUARD SMALL CAP V | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 921921300 VANGUARD EQUITY INCO | 253,702 | 309,918 |
| 949915482 WFA SPECIAL MID CAP | 95,007 | 127,085 |
| 025076845 AMERICAN CENT SMALL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 87,107 | 135,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,852 | 1,363 | 1,363 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 218 | 117 | |
| GRANT RECVOERY | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 |