| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MONITOR | 2013-01-28 | 325 | 325 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-07-07 | 340 | 340 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-02-27 | 300 | 300 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-03-05 | 209 | 209 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-03-06 | 1,950 | 1,950 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-10-10 | 7,059 | 6,705 | 200DB | 7.0000 | 354 | |||
| EPSON PROJECTOR | 2014-09-09 | 15,179 | 14,163 | 200DB | 7.0000 | 677 | |||
| MONITOR & REMOTE | 2012-09-10 | 232 | 232 | 200DB | 5.0000 | ||||
| MONITOR | 2012-09-18 | 350 | 350 | 200DB | 5.0000 | ||||
| MONITOR | 2015-06-18 | 275 | 267 | 200DB | 5.0000 | 8 | |||
| MONITOR | 2015-07-08 | 278 | 270 | 200DB | 5.0000 | 8 | |||
| MONITOR | 2015-07-10 | 293 | 284 | 200DB | 5.0000 | 9 | |||
| MONITOR | 2015-08-12 | 602 | 584 | 200DB | 5.0000 | 18 | |||
| SPEAKERS | 2015-08-18 | 2,590 | 2,516 | 200DB | 5.0000 | 74 | |||
| SUBWOOFER | 2015-08-21 | 2,518 | 2,446 | 200DB | 5.0000 | 72 | |||
| SPEAKERS | 2015-08-21 | 1,530 | 1,486 | 200DB | 5.0000 | 44 | |||
| FANS | 2015-08-22 | 400 | 388 | 200DB | 5.0000 | 12 | |||
| SPEAKERS | 2015-08-15 | 2,591 | 2,516 | 200DB | 5.0000 | 75 | |||
| HEATER | 2015-10-26 | 362 | 352 | 200DB | 5.0000 | 10 | |||
| FURNITURE | 2015-08-10 | 4,995 | 4,438 | 200DB | 7.0000 | 223 | |||
| PROJECTOR | 2016-08-22 | 13,599 | 11,475 | 200DB | 7.0000 | 607 | |||
| PIANO | 2016-04-26 | 500 | 422 | 200DB | 7.0000 | 22 | |||
| PROJECTOR LENSES | 2017-12-11 | 4,223 | 4,223 | 200DB | 7.0000 | ||||
| WIRELESS ACCESS POINT | 2018-08-29 | 312 | 312 | 200DB | 5.0000 | ||||
| WIRELESS ACCESS POINT | 2018-10-01 | 446 | 446 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2018-11-29 | 3,121 | 3,121 | 200DB | 5.0000 | ||||
| EPSON PROJECTOR & LENSE | 2018-12-18 | 6,589 | 6,589 | 200DB | 7.0000 | ||||
| LIGHTING | 2018-12-28 | 1,238 | 1,238 | 200DB | 7.0000 | ||||
| FOLLOW SPOT | 2018-12-20 | 610 | 610 | 200DB | 7.0000 | ||||
| MACBOOK PRO | 2018-08-20 | 2,250 | 2,250 | 200DB | 5.0000 | ||||
| LIGHTING | 2019-07-30 | 1,021 | 1,021 | 200DB | 7.0000 | ||||
| WIRELESS MICS | 2019-06-29 | 3,664 | 3,664 | 200DB | 5.0000 | ||||
| MITER SAW AND STAND | 2019-10-01 | 548 | 548 | 200DB | 5.0000 | ||||
| OPPO UDP-203 BLU-RAY PLAYER | 2019-10-29 | 1,343 | 1,343 | 200DB | 7.0000 | ||||
| AUDIO EQUIPMENT | 2020-06-01 | 1,659 | 200DB | 5.0000 | 1,659 | ||||
| TWO RECEIVERS | 2020-07-29 | 1,152 | 200DB | 5.0000 | 1,152 | ||||
| PROJECTOR | 2020-09-29 | 920 | 200DB | 5.0000 | 920 | ||||
| PHOTOGRAPHIC EQUIPMENT | 2020-10-28 | 865 | 200DB | 7.0000 | 865 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 86,438 | 84,192 | 2,246 | 2,246 |
| Item No. | 1 |
|---|---|
| Lender's Name | WALTER SUDOL |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 4000 |
| Balance Due | |
| Date of Note | 2019-05 |
| Maturity Date | 2020-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FOR EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | WALTER SUDOL |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 2000 |
| Balance Due | |
| Date of Note | 2019-09 |
| Maturity Date | 2020-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FOR EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 2,363,600 | 2,463,600 | 2,463,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 5,533 | |||
| SECURITY | 1,464 | |||
| SUPPLIES | 6,980 | |||
| ADVERTISING | 1,863 | |||
| AUDIO/VISUAL SUPPLIES | 1,138 | |||
| SUBSCRIPTION FEE | 332 | |||
| LIBRARY | 552 | |||
| BANKING FEES | 198 | |||
| CATERING | 2,487 | |||
| MAINTENANCE AND REPAIR | 2,191 | |||
| ART HANDLING | 369 | |||
| COMMUNICATIONS SERVICES | 2,747 | |||
| INSURANCE | ||||
| LODGING | ||||
| OFFICE SUPPLIES | 441 | |||
| STUDIO RENTAL | ||||
| MEMBERSHIP FEES | ||||
| APPLICATION FEE | 35 | |||
| EQUIPMENT | 228 | |||
| EQUIPMENT RENTAL | 68 | |||
| FRAMING | 8,988 | |||
| DELIVERY | 100 | |||
| TRANSPORTATION | 143 | |||
| REFUGE REMOVAL | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,855 |
| Name | Address |
|---|---|
| WALTER SUDOL |
81 IRVING PLACE APT 4B NEW YORK,NY10003 |
| STEVEN JOHNSON |
599 ROUTE 7 ANCRAM,NY12502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 17,289 | |||
| LICENSE | 779 |