| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 37,044 | 38,132 |
| 670690387 NUVEEN INFLATION PRO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 74440B884 PGIM TOTAL RETURN BO | 79,576 | 81,190 |
| 72369L107 PIONEER ILS INTERVAL | 25,000 | 25,665 |
| 464287226 ISHARES CORE TOTAL U | 115,394 | 123,509 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F408 ISHARES MSCI EAFE IN | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908710 VANGUARD 500 INDEX A | 63,672 | 115,990 |
| 922908645 VANGUARD MID-CAP IND | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464287200 ISHARES S P 500 E T | 115,632 | 155,411 |
| 024524217 AMERICAN BEACON STEP | 26,130 | 38,329 |
| 464287473 ISHARES RUSSELL MIDC | 23,735 | 26,567 |
| 808524847 SCHWAB US REIT ETF | 23,718 | 20,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 36,042 | 54,977 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,166 | 18,550 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 39,532 | 62,748 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,353 | 29,294 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,260 | 54,719 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,000 | 31,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 482 | 453 | 453 |
| Description | Amount |
|---|---|
| ADJ OF CY SALES | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 75 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |