| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 324,755 | 324,485 |
| 464287176 ISHARES BARCLAYS TIP | 193,215 | 216,750 |
| 19765N518 COLUMBIA INCOME FD C | 593,803 | 648,206 |
| 693390882 P I M C O FOREIGN BO | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 72369L107 PIONEER ILS INTERVAL | 100,000 | 89,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 686330101 ORIX CORP SPONS A D | ||
| 91324P102 UNITED HEALTH GROUP | 37,595 | 70,136 |
| 83175M205 SMITH NEPHEW P L C | ||
| 922908553 VANGUARD REIT ETF | 158,859 | 169,860 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 742718109 PROCTER GAMBLE CO | 39,831 | 55,656 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 344419106 FOMENTO ECONOMICO ME | ||
| 949746101 WELLS FARGO CO | ||
| 30161N101 EXELON CORPORATION | 7,547 | 8,444 |
| 166764100 CHEVRON CORPORATION | 47,779 | 42,225 |
| 456463108 INDUSTRIAS BACHOCO S | ||
| 20030N101 COMCAST CORP CL A | 38,006 | 52,400 |
| 17133Q502 CHUNGHWA TELECOM CO | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 075887109 BECTON DICKINSON AND | ||
| 835699307 SONY CORP A D R | ||
| 437076102 HOME DEPOT INC | 21,373 | 53,124 |
| 641069406 NESTLE SA SPONSORED | ||
| 03524A108 ANHEUSER BUSCH INBEV | ||
| 58933Y105 MERCK AND CO INC | 38,228 | 65,440 |
| 46625H100 J P MORGAN CHASE CO | 75,777 | 127,070 |
| 500754106 THE KRAFT HEINZ CO | ||
| 430070409 HIGHLAND LONG SHORT | ||
| 717081103 PFIZER INC | 57,152 | 73,620 |
| 548661107 LOWES CO INC | ||
| 09247X101 BLACKROCK INC | 46,701 | 72,154 |
| 756255204 RECKITT BENCKISER SP | ||
| 06828M876 BARON EMERGING MARKE | 273,495 | 463,157 |
| 921937686 VANGUARD SMALL CAP V | 161,715 | 189,170 |
| 369550108 GENERAL DYNAMICS COR | 10,356 | 24,406 |
| 571748102 MARSH MCLENNAN COS I | ||
| 882508104 TEXAS INSTRUMENTS IN | 25,203 | 49,239 |
| 907818108 UNION PACIFIC CORP | 19,934 | 36,439 |
| 701094104 PARKER HANNIFIN CORP | 9,428 | 35,141 |
| 053015103 AUTOMATIC DATA PROCE | 36,345 | 62,375 |
| 452308109 ILLINOIS TOOL WORKSI | 19,078 | 32,009 |
| 00687A107 ADIDAS AG A D R | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 595017104 MICROCHIP TECHNOLOGY | 24,206 | 53,310 |
| 037833100 APPLE INC | 21,583 | 132,690 |
| 594918104 MICROSOFT CORP | 34,866 | 111,210 |
| 681919106 OMNICOM GROUP INC | ||
| 031162100 AMGEN INC | 32,636 | 45,984 |
| 670100205 NOVO NORDISK AS A D | ||
| 74460D109 PUBLIC STORAGE INC | 20,147 | 21,707 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 816851109 SEMPRA ENERGY | 13,215 | 25,482 |
| 46434V803 ISHARES CURRENCY HED | ||
| 832696405 JM SMUCKER CO THE | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 500467501 KONINKLIJKE AHOLD DE | ||
| 025537101 AMERICAN ELECTRIC PO | 8,010 | 23,898 |
| 478160104 JOHNSON JOHNSON | 95,634 | 125,904 |
| 501044101 KROGER CO | 18,437 | 28,139 |
| 693475105 P N C FINANCIAL SERV | ||
| 665859104 NORTHERN TR CORP | ||
| 69331C108 PG E CORP | 10,342 | 3,003 |
| 58155Q103 MCKESSON CORPORATION | ||
| 438516106 HONEYWELL INTERNATIO | 41,380 | 63,810 |
| 62942M201 NTT DOCOMO INC A D R | ||
| 89417E109 TRAVELERS COS INC | ||
| 000375204 ABB LTD A D R | ||
| 48268K101 KT CORP SP A D R | ||
| 88579Y101 3M CO | 37,345 | 52,437 |
| 02209S103 ALTRIA GROUP INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 779556109 ROWE T PRICE MID-CAP | 305,609 | 427,752 |
| 641233200 NEUBERGER BERMAN GEN | 138,498 | 175,884 |
| 670678507 NUVEEN REAL ESTATE S | 125,924 | 203,336 |
| 002824100 ABBOTT LABORATORIES | 36,126 | 65,694 |
| 009158106 AIR PRODS CHEMICALS | 3,546 | 17,486 |
| 384802104 GRAINGER W W INC | 25,007 | 44,101 |
| 778296103 ROSS STORES INC | ||
| 23636T100 DANONE SPONS A D R | ||
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 30231G102 EXXON MOBIL CORP | 45,886 | 20,610 |
| 03073E105 AMERISOURCEBERGEN CO | ||
| 609207105 MONDELEZ INTERNATION | 22,233 | 29,235 |
| H1467J104 CHUBB LTD | 24,489 | 45,714 |
| 138006309 CANON INC SPONS A D | ||
| 857477103 STATE STR CORP | ||
| 060505104 BANK OF AMERICA CORP | 28,781 | 45,465 |
| 256677105 DOLLAR GENERAL CORP | ||
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 458140100 INTEL CORP | 33,832 | 49,820 |
| 126650100 CVS HEALTH CORPORATI | ||
| 001055102 AFLAC INC | ||
| 149498107 CAUSEWAY EMERGING MA | 220,279 | 312,252 |
| 77957Y106 T ROWE PRICE MID CAP | 116,601 | 146,774 |
| 76118Y104 RESIDEO TECHNOLOGIES | ||
| 46090E103 INVESCO QQQ TRUST ET | 483,085 | 1,255,274 |
| 00206R102 ATT INC | 30,075 | 28,760 |
| 17275R102 CISCO SYSTEMS INC | 40,240 | 44,750 |
| 500472303 KONINKLIJKE PHILIPS | ||
| 126132109 CNOOC LTD A D R | ||
| 86562M209 SUMITOMO MITSUI FINL | ||
| 29446M102 EQUINOR ASA SPON ADR | ||
| 366505105 GARRETT MOTION INC | ||
| 226718104 CRITEO SA SPON A D R | ||
| 487836108 KELLOGG CO | ||
| 653656108 NICE SYS LTD SPONSOR | ||
| 66987V109 NOVARTIS AG A D R | ||
| 088606108 B H P BILLITON LIMIT | ||
| 705015105 PEARSON P L C A D R | ||
| H01301128 ALCON INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 22052L104 CORTEVA INC | ||
| 260557103 DOW INC | ||
| 217204106 COPART INC COM | 20,449 | 25,450 |
| 012653101 ALBEMARLE CORP | 19,125 | 29,504 |
| 70450Y103 PAYPAL HOLDINGS INC | 37,358 | 46,840 |
| 88339J105 TRADE DESK INC THE C | 37,840 | 32,841 |
| 285512109 ELECTRONIC ARTS INC | 25,352 | 28,720 |
| 713448108 PEPSICO INC | 27,065 | 29,660 |
| 931142103 WAL MART STORES INC | 41,293 | 43,245 |
| 74340W103 PROLOGIS INC | 20,101 | 19,932 |
| 03027X100 AMERICAN TOWER CORP | 25,151 | 22,446 |
| 127097103 CABOT OIL GAS CORP C | 18,209 | 16,280 |
| 87612E106 TARGET CORP | 44,215 | 52,959 |
| 15135B101 CENTENE CORP COM | 28,259 | 30,015 |
| 023135106 AMAZON.COM INC | 62,990 | 65,139 |
| 89400J107 TRANSUNION | 25,469 | 29,766 |
| 92556V106 VIATRIS INC | 3,148 | 4,648 |
| 278865100 ECOLAB INC | 20,464 | 21,636 |
| 56585A102 MARATHON PETROLEUM C | 31,218 | 41,360 |
| 808513105 SCHWAB CHARLES CORP | 35,278 | 53,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | |||
| 87245P684 TIAA CREF BOND PLUS | AT COST | 612,784 | 696,087 |
| 87245P718 TIAA CREF BOND FUND | AT COST | 465,950 | 510,439 |
| 46435UAA9 ISHRS IBNDS DEC 27 C | AT COST | 81,780 | 82,710 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 79,584 | 79,740 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 250,000 | 298,167 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 100,000 | 127,944 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 81,690 | 82,110 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 712,213 | 759,092 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 78,860 | 78,810 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 100,000 | 113,500 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 80,820 | 81,305 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 500,000 | 496,060 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 219,597 | 227,185 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 100,000 | 122,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 18,696 | 5,769 | 5,769 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 613 |
| ROC ADJ OF CY SALES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 493 | 493 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 332 | 332 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,461 | 4,915 | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,882 | 4,882 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |