| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 12,153 | 12,545 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 861729101 STONE RIDGE REINSUR | ||
| 74440B884 PGIM TOTAL RETURN BO | 81,365 | 83,120 |
| 72369L107 PIONEER ILS INTERVAL | 18,120 | 18,602 |
| 464287226 ISHARES CORE TOTAL U | 70,969 | 73,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 024524217 AMERICAN BEACON STEP | 9,107 | 13,239 |
| 808524847 SCHWAB US REIT ETF | 13,836 | 12,378 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46434G103 ISHARES CORE MSCI EM | 13,554 | 17,557 |
| 464287499 ISHARES RUSSELL MIDC | 21,144 | 25,980 |
| 46432F842 ISHARES CORE MSCI EA | 34,895 | 38,829 |
| 464287473 ISHARES RUSSELL MIDC | 9,944 | 10,860 |
| 464287200 ISHARES S P 500 E T | 73,991 | 87,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,495 | 13,136 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,042 | 11,064 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 331 | 323 | 323 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 59 | 0 | 59 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |