| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 46647MRJ4 JPM 24M BCOM 2X LBR | ||
| 464287226 ISHARES CORE TOTAL U | 76,313 | 81,078 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 30,170 | 30,412 |
| 72369L107 PIONEER ILS INTERVAL | 20,000 | 19,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908710 VANGUARD 500 INDEX A | 129,600 | 177,206 |
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 42,535 | 76,741 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 67065W639 NUVEEN SANTA BARBARA | ||
| 921921300 VANGUARD EQUITY INCO | 39,437 | 54,519 |
| 024524217 AMERICAN BEACON STEP | 38,000 | 54,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,480 | 63,591 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,399 | 30,953 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 37,993 | 46,203 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,840 | 38,784 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,126 | 48,363 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,042 | 50,583 |
| 808524847 SCHWAB US REIT ETF | AT COST | 36,815 | 32,692 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 37,712 | 40,038 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,213 | 17,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 118 | 118 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 118 | 118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,669 | 375 | 375 |
| Description | Amount |
|---|---|
| ADJ OF CY SALES | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 207 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |