| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 024932154 AMERICAN CENTURY HIG | 7,201 | 7,421 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 11,797 | 12,646 |
| 74440B884 PGIM TOTAL RETURN BO | 5,000 | 5,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | 29,049 | 48,187 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 46432F834 ISHARES CORE MSCI TO | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 024524217 AMERICAN BEACON STEP | 7,887 | 11,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 4,250 | 4,178 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,271 | 10,488 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,894 | 6,098 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,741 | 8,913 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,255 | 7,450 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,812 | 5,853 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,823 | 10,485 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,874 | 5,999 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,785 | 5,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 69 | 60 | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 117 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |