| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 22,350 | 22,643 |
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 78013XHJ0 RBC 24M IYR MTN | ||
| 46647MQY2 JPM 24M BCOM MTN | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTERVAL | 12,500 | 12,129 |
| 464287226 ISHARES CORE TOTAL U | 35,450 | 37,821 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 06828M876 BARON EMERGING MARKE | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 46432F842 ISHARES CORE MSCI EA | 25,878 | 28,672 |
| 464287499 ISHARES RUSSELL MIDC | 39,921 | 47,711 |
| 779572106 T ROWE PRICE SMALL C | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 464287473 ISHARES RUSSELL MIDC | 17,002 | 19,101 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 464287200 ISHARES S P 500 E T | 142,801 | 153,535 |
| 77957Y106 T ROWE PRICE MID CAP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,693 | 23,919 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,980 | 19,857 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,185 | 18,189 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,980 | 19,656 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,432 | 18,880 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,052 | 17,694 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,915 | 33,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 139 | 210 | 210 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |