| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 17,757 | 17,230 |
| 464287226 ISHARES CORE TOTAL U | 45,614 | 48,340 |
| 024932154 AMERICAN CENTURY HIG | 27,543 | 28,444 |
| 74440B884 PGIM TOTAL RETURN BO | 19,052 | 19,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER GAMBLE CO | ||
| 315910620 FIDELITY INVT TR AD | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 3,531 | 12,233 |
| 56585A102 MARATHON PETROLEUM C | 4,572 | 4,343 |
| 247361702 DELTA AIR LINES INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 91324P102 UNITED HEALTH GROUP | 1,259 | 3,156 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 458140100 INTEL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 1,167 | 7,116 |
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 437076102 HOME DEPOT INC | ||
| 166764100 CHEVRON CORPORATION | ||
| 57636Q104 MASTERCARD INC | 741 | 2,499 |
| 02079K305 ALPHABET INC CL A | 4,108 | 7,011 |
| 92826C839 VISA INC | ||
| 037833100 APPLE INC | 3,703 | 10,615 |
| 46432F842 ISHARES CORE MSCI EA | 25,976 | 30,192 |
| 375558103 GILEAD SCIENCES INC | 1,728 | 1,457 |
| 344849104 FOOT LOCKER INC | ||
| 524686524 CLEARBRIDGE INTERNAT | 21,723 | 24,684 |
| 464287499 ISHARES RUSSELL MIDC | 41,712 | 49,699 |
| 464288877 ISHARES MSCI EAFE VA | 12,264 | 11,800 |
| 012653101 ALBEMARLE CORP | 689 | 1,475 |
| N53745100 LYONDELLBASELL INDUS | ||
| 464287473 ISHARES RUSSELL MIDC | 17,911 | 19,489 |
| 023135106 AMAZON.COM INC | 7,736 | 13,028 |
| G1151C101 ACCENTURE PLC CL A | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 03027X100 AMERICAN TOWER CORP | 5,214 | 4,938 |
| 46434G103 ISHARES CORE MSCI EM | 37,583 | 43,676 |
| 024524217 AMERICAN BEACON STEP | 17,583 | 24,587 |
| 217204106 COPART INC COM | 3,544 | 4,072 |
| 30303M102 FACEBOOK INC A | 6,654 | 7,102 |
| 79466L302 SALESFORCE COM INC | 3,357 | 2,893 |
| 848637104 SPLUNK INC | 1,420 | 1,189 |
| 22160K105 COSTCO WHSL CORP | 3,258 | 3,391 |
| 81762P102 SERVICENOW INC | 1,053 | 1,101 |
| H1467J104 CHUBB LTD | 2,596 | 3,386 |
| 88339J105 TRADE DESK INC THE C | 4,181 | 5,607 |
| 78409V104 S P GLOBAL INC | 1,042 | 986 |
| 595112103 MICRON TECHNOLOGY IN | 3,507 | 5,413 |
| 285512109 ELECTRONIC ARTS INC | 1,527 | 1,723 |
| 127097103 CABOT OIL GAS CORP C | 1,294 | 1,172 |
| G5960L103 MEDTRONIC PLC | 2,731 | 3,046 |
| 060505104 BANK OF AMERICA CORP | 5,650 | 6,880 |
| 461202103 INTUIT INC | 1,754 | 1,899 |
| 808513105 SCHWAB CHARLES CORP | 4,364 | 6,100 |
| 893641100 TRANSDIGM GROUP INC | 3,438 | 4,332 |
| 92556V106 VIATRIS INC | 4,166 | 5,154 |
| 28176E108 EDWARDS LIFESCIENCES | 1,593 | 1,733 |
| 902252105 TYLER TECHNOLOGIES I | 1,479 | 1,746 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,195 | 8,665 |
| 89400J107 TRANSUNION | 3,238 | 3,671 |
| 15135B101 CENTENE CORP COM | 5,755 | 5,343 |
| 278865100 ECOLAB INC | 4,039 | 4,327 |
| 76680R206 RINGCENTRAL INC | 3,491 | 4,548 |
| G6095L109 APTIV PLC | 1,678 | 1,824 |
| 57667L107 MATCH GROUP INC NEW | 5,871 | 7,862 |
| 87918A105 TELADOC INC | 3,140 | 2,799 |
| 931142103 WAL MART STORES INC | 4,937 | 5,045 |
| 776696106 ROPER INDS INC | 1,695 | 1,724 |
| 87612E106 TARGET CORP | 4,347 | 4,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,118 | 33,330 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,446 | 18,511 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,932 | 18,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 321 | 247 | 247 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| COST BASIS ADJUSTMENT | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 163 | 163 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 841 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,025 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |