| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 7,000 | 7,056 |
| 464287226 ISHARES CORE TOTAL U | 41,893 | 44,321 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 23,800 | 24,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 11,405 | 20,588 |
| 74316J458 CONGRESS MID CAP GRO | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | 22,741 | 45,369 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 524686524 CLEARBRIDGE INTERNAT | 11,000 | 15,178 |
| 464287499 ISHARES RUSSELL MIDC | 23,928 | 29,888 |
| 464287200 ISHARES S P 500 E T | 76,271 | 99,103 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,308 | 26,367 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 5,000 | 4,905 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,867 | 18,654 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,050 | 8,024 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,062 | 17,645 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,591 | 13,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 171 | 176 | 176 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,597 | 4,138 | 460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |