| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,560 | 5,560 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 48,096 | 49,376 |
| 46435GAA0 ISHARES IBONDS DEC 2 | 10,332 | 11,410 |
| 46434VBA7 ISHARES IBONDS DEC 2 | 10,560 | 10,842 |
| 46434VBK5 ISHARES IBONDS DEC 2 | 10,587 | 10,661 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 10,489 | 11,007 |
| 46434VBD1 ISHARES IBONDS DEC 2 | 10,310 | 11,276 |
| 46434VBG4 ISHARES IBONDS DEC 2 | 10,387 | 11,057 |
| 258620103 DOUBLELINE TOTAL RET | 16,533 | 16,441 |
| 464287226 ISHARES CORE TOTAL U | 39,645 | 41,367 |
| 74440B884 PGIM TOTAL RETURN BO | 14,419 | 14,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | 28,994 | 29,500 |
| 024524217 AMERICAN BEACON STEP | 33,702 | 48,400 |
| 464287473 ISHARES RUSSELL MIDC | 32,042 | 34,421 |
| 808524847 SCHWAB US REIT ETF | 36,695 | 29,806 |
| 524686524 CLEARBRIDGE INTERNAT | 33,000 | 44,258 |
| 464287499 ISHARES RUSSELL MIDC | 57,348 | 69,578 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46432F842 ISHARES CORE MSCI EA | 65,779 | 74,272 |
| 464287200 ISHARES S P 500 E T | 233,467 | 291,303 |
| 46434G103 ISHARES CORE MSCI EM | 58,196 | 72,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 318 | 417 | 417 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| GRANT RECOVERIES | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 328 | 328 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 714 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |