| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 4,400 | 4,512 |
| 74440B884 PGIM TOTAL RETURN BO | 4,751 | 4,867 |
| 464287226 ISHARES CORE TOTAL U | 13,872 | 14,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 256219106 DODGE COX STOCK FUN | 2,862 | 4,186 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908645 VANGUARD MID-CAP IND | 1,230 | 1,903 |
| 77954Q106 T ROWE PRICE BLUE CH | 1,071 | 3,660 |
| 922908710 VANGUARD 500 INDEX A | 6,479 | 13,662 |
| 46432F842 ISHARES CORE MSCI EA | 980 | 1,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120FW8 PEIFFER DYLAN 0% 04/ | AT COST | 30 | 30 |
| 9941209C9 PLUMMER JULIA 0% 12/ | AT COST | 700 | 700 |
| 9941209G0 GALATZ SERENA 0% 12/ | |||
| 994120FU2 HUDELSON BREKKE 0% 0 | AT COST | 270 | 270 |
| 994120H71 RAICH KENDRA 0% 05/0 | AT COST | 600 | 600 |
| 9941209E5 WHITNEY RYLEE 0% 12/ | AT COST | 700 | 700 |
| 994120111 SANDERS MADISON 0% 1 | |||
| 994120145 FAIRBANKS SARAH 0% 1 | |||
| 994117EZ8 HUDELSON CARLY 0% 5/ | AT COST | 10 | 10 |
| 9941209F2 BAIRD HANNAH 0% 12/0 | AT COST | 700 | 700 |
| 994120H55 HILL VICTORIA 0% 05/ | AT COST | 600 | 600 |
| 994120H97 SULLIVAN MICHAEL 0% | AT COST | 600 | 600 |
| 994120103 BLAGOUE TANNER 0% 12 | |||
| 994120137 RIIHINEN RYAN 0% 12/ | |||
| 9941209B1 SMILANICH CONNOR 0% | |||
| 9941209D7 ORBITA VINCENZO 0% 1 | AT COST | 700 | 700 |
| 994120H63 KRISKE PAXTON 0% 05/ | AT COST | 600 | 600 |
| 994119352 RAICH ALLISON 0% 04/ | |||
| BIRD SAMANTHA 0% 05/01/2022 | AT COST | 1,600 | 1,600 |
| 9941199K3 MEADOS GEORGE 0% 03/ | |||
| 9941199F4 SINNOTT JOSHUA 0% 03 | |||
| 994120PM9 JACOBSON SARAH 0% 12 | AT COST | 1,500 | 1,500 |
| 994120PN7 YURETICH LOGAN 0% 12 | AT COST | 1,500 | 1,500 |
| 994115FF5LOWEN BENJAMIN J 8% | AT COST | 930 | 930 |
| 994115FG3LOWEN SAMANTHA 8% 2/ | AT COST | 1,000 | 1,000 |
| 9941199C1PADDEN KATHERINE 0% | AT COST | 1,600 | 1,600 |
| 9941199D9DEBOOM NICHOLE 0% 03 | AT COST | 1,600 | 1,600 |
| 9941199E7MAKI WILLIAM 0% 09/0 | |||
| 9941199J6VESEL MITCHELL 0% 09 | |||
| 9941199K3MEADOS GEORGE 0% 03/ | |||
| 994120RS4 SCHACHT KAYLEEN 0% 0 | AT COST | 1,500 | 1,500 |
| 994120RT2 GIROUX HANNA 0% 01/0 | AT COST | 1,500 | 1,500 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 6,037 | 8,370 |
| 994120WN9 ZIESKE MAGGIE 0% 12/ | AT COST | 2,000 | 2,000 |
| 994120WP4 MILLER ALAYNA 0% 12/ | AT COST | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 535 | 535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 32 | 25 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 11 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |