| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670678234 NUVEEN HIGH INCOME B | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287226 ISHARES CORE TOTAL U | 77,930 | 82,733 |
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 25,372 | 26,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | ||
| 57636Q104 MASTERCARD INC | 3,874 | 14,278 |
| 594918104 MICROSOFT CORP | 10,318 | 44,484 |
| 56585A102 MARATHON PETROLEUM C | 13,843 | 12,408 |
| 438516106 HONEYWELL INTERNATIO | 7,038 | 11,699 |
| 00287Y109 ABBVIE INC | ||
| 559222401 MAGNA INTL INC CL | ||
| 46625H100 J P MORGAN CHASE CO | 6,981 | 11,436 |
| 315910620 FIDELITY INVT TR AD | 28,212 | 40,243 |
| 717081103 PFIZER INC | 2,104 | 6,810 |
| H1467J104 CHUBB LTD | 8,421 | 10,774 |
| 17275R102 CISCO SYSTEMS INC | 10,896 | 11,635 |
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | 15,103 | 17,193 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 437076102 HOME DEPOT INC | 4,727 | 9,297 |
| 693475105 P N C FINANCIAL SERV | ||
| 931142103 WAL MART STORES INC | 9,244 | 14,415 |
| 74316J458 CONGRESS MID CAP GRO | 4,045 | 7,793 |
| 91324P102 UNITED HEALTH GROUP | 3,934 | 8,767 |
| 097023105 BOEING CO | 2,637 | 4,281 |
| 88579Y101 3M CO | 4,796 | 10,487 |
| 037833100 APPLE INC | 1,001 | 26,538 |
| 29250N105 ENBRIDGE INC | ||
| 92826C839 VISA INC | 7,077 | 10,937 |
| 247361702 DELTA AIR LINES INC | ||
| 02079K305 ALPHABET INC CL A | 11,199 | 17,526 |
| 958102105 WESTERN DIGITAL CORP | 7,279 | 6,370 |
| 375558103 GILEAD SCIENCES INC | 7,245 | 6,117 |
| 060505104 BANK OF AMERICA CORP | 9,374 | 10,305 |
| N59465109 MYLAN NV | ||
| 172967424 CITIGROUP INC | ||
| 501797104 L BRANDS INC | ||
| 00206R102 ATT INC | 4,346 | 4,026 |
| 344849104 FOOT LOCKER INC | 6,828 | 8,290 |
| 464288877 ISHARES MSCI EAFE VA | 19,902 | 19,588 |
| 46432F842 ISHARES CORE MSCI EA | 41,437 | 49,745 |
| 78409V104 S P GLOBAL INC | ||
| 458140100 INTEL CORP | ||
| 57772K101 MAXIM INTEGRATED PRO | 5,992 | 9,752 |
| 464287473 ISHARES RUSSELL MIDC | 28,931 | 31,512 |
| 524660107 LEGGETT PLATT INC | ||
| 440452100 HORMEL FOODS CORP | ||
| 03027X100 AMERICAN TOWER CORP | 16,115 | 16,835 |
| 055622104 BP PLC SPONS A D R | 5,900 | 3,386 |
| 09247X101 BLACKROCK INC | 4,865 | 7,215 |
| 20030N101 COMCAST CORP CL A | 11,641 | 14,672 |
| 031162100 AMGEN INC | 6,318 | 6,898 |
| 012653101 ALBEMARLE CORP | 9,363 | 22,128 |
| 023135106 AMAZON.COM INC | 19,165 | 32,569 |
| 524686524 LEGG MASON CLEARBRID | ||
| 464287499 ISHARES RUSSELL MIDC | 62,788 | 77,804 |
| 95058W100 WENDYS CO THE | ||
| 478160104 JOHNSON JOHNSON | ||
| 882508104 TEXAS INSTRUMENTS IN | 7,226 | 10,668 |
| G1151C101 ACCENTURE PLC CL A | 1,856 | 2,612 |
| N53745100 LYONDELLBASELL INDUS | 6,987 | 7,333 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 92343V104 VERIZON COMMUNICATIO | 3,277 | 3,525 |
| 002824100 ABBOTT LABORATORIES | 10,405 | 12,591 |
| 12572Q105 CME GROUP INC | 9,854 | 10,013 |
| 127097103 CABOT OIL GAS CORP C | 4,670 | 4,070 |
| 92556V106 VIATRIS INC | 6,113 | 4,910 |
| 620076307 MOTOROLA SOLUTIONS I | 7,609 | 10,204 |
| 808513105 SCHWAB CHARLES CORP | 4,957 | 7,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 33,434 | 38,553 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,634 | 74,138 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 29,313 | 27,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 243 | 189 | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |