| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 298706110 AMERICAN FUNDS EUROP | AT COST | 141,847 | 290,889 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 40,000 | 40,981 |
| 464287168 ISHARES DOW JONES SE | AT COST | 99,773 | 92,333 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 47,481 | 79,402 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 45,057 | 42,180 |
| 53700T801 LITMAN GREGORY MASTE | AT COST | 37,259 | 39,771 |
| 74254U440 PRINCIPAL SHORT TERM | AT COST | 115,174 | 118,011 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 168,344 | 179,269 |
| 92046L619 DANA LARGE CAP EQUIT | AT COST | 681,758 | 926,243 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 67,701 | 85,609 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 55,700 | 94,907 |
| 92828W361 VIRTUS VONTOBEL EMER | AT COST | 59,570 | 90,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,440 | 720 | 720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 281 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND PULLBACKS | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 1,125 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 204 | 204 | 0 |