| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670678648 NUVEEN SHORT TERM BO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 921937819 VANGUARD INTERMEDIAT | 105,521 | 116,063 |
| 024932600 AMER CENT DIVERSIFI | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 258620103 DOUBLELINE TOTAL RET | 135,163 | 135,299 |
| 277923728 EATON VANCE GLOBAL M | 50,000 | 51,471 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 3,998 | 44,584 |
| 594918104 MICROSOFT CORP | 10,376 | 53,826 |
| 958102105 WESTERN DIGITAL CORP | 5,275 | 6,038 |
| 125896100 C M S ENERGY CORP | 5,072 | 10,311 |
| 747525103 QUALCOMM INC | 8,522 | 26,812 |
| 65473P105 NISOURCE INC | 5,701 | 6,905 |
| 65339F101 NEXTERA ENERGY INC | 10,249 | 30,551 |
| 126408103 CSX CORP | 7,059 | 24,956 |
| 693506107 P P G INDS INC | 5,127 | 9,519 |
| 96145D105 WESTROCK CO | 6,747 | 8,706 |
| 631103108 NASDAQ INC | 6,417 | 14,601 |
| 83001A102 SIX FLAGS ENTERTAINM | ||
| 31620M106 FIDELITY NATL INFORM | 6,790 | 15,278 |
| 77957Y106 T ROWE PRICE MID CAP | 20,976 | 35,406 |
| 46625H100 J P MORGAN CHASE CO | 23,668 | 47,143 |
| 717081103 PFIZER INC | 16,565 | 24,515 |
| 695263103 PACWEST BANCORP | 4,707 | 3,708 |
| 166764100 CHEVRON CORPORATION | 22,160 | 19,170 |
| 00287Y109 ABBVIE INC | 9,232 | 16,608 |
| 20030N101 COMCAST CORP CL A | 7,918 | 12,681 |
| 436106108 HOLLYFRONTIER CORP | 7,147 | 6,540 |
| 03076C106 AMERIPRISE FINL INC | 9,284 | 18,850 |
| 060505104 BANK OF AMERICA CORP | 23,714 | 45,465 |
| 91324P102 UNITED HEALTH GROUP | 4,039 | 17,885 |
| 22822V101 CROWN CASTLE INTL CO | 9,333 | 17,829 |
| 02209S103 ALTRIA GROUP INC | 12,857 | 10,865 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 369550108 GENERAL DYNAMICS COR | 9,440 | 12,501 |
| 478160104 JOHNSON JOHNSON | 11,329 | 19,987 |
| 969457100 WILLIAMS COS INC | ||
| 983919101 XILINX INC | 5,833 | 18,855 |
| 254709108 DISCOVER FINL SVCS | 5,652 | 9,958 |
| 00206R102 ATT INC | 23,441 | 18,982 |
| 670678507 NUVEEN REAL ESTATE S | 13,434 | 14,583 |
| 779556109 ROWE T PRICE MID-CAP | 18,820 | 52,097 |
| 446150104 HUNTINGTON BANCSHARE | 8,353 | 11,784 |
| 086516101 BEST BUY CO INC | 2,105 | 9,979 |
| 30231G102 EXXON MOBIL CORP | ||
| 247361702 DELTA AIR LINES INC | 7,017 | 7,037 |
| G29183103 EATON CORP PLC | 11,691 | 24,629 |
| 150870103 CELANESE CORP SER A | 5,738 | 11,305 |
| 00888Y508 INV BALANCE RISK COM | 9,713 | 10,496 |
| 493267108 KEYCORP | 9,280 | 12,111 |
| 17275R102 CISCO SYSTEMS INC | 17,166 | 27,477 |
| 512816109 LAMAR ADVERTISING CO | 9,718 | 15,479 |
| 803054204 SAP SE SPONSORED A D | 3,376 | 4,172 |
| 054536107 AXA A D R | ||
| 29286D105 ENGIE A D R | ||
| 001317205 AIA GROUP LTD ADR | 2,418 | 4,569 |
| 455793109 INDITEX UNSPON A D R | 5,229 | 5,694 |
| 626425102 MURATA MANUFACTUR UN | 2,546 | 3,942 |
| 055262505 B A S F A G A D R | ||
| 76026T205 REPSOL S A SPONSOR | ||
| 23636T100 DANONE SPONS A D R | 3,862 | 3,327 |
| 05523R107 B A E SYSTEMS P L C | 4,170 | 3,421 |
| 48137C108 JULIUS BAER GROUP LT | 2,687 | 3,838 |
| 23328E106 DNB ASA SPONSOR A D | 3,473 | 4,706 |
| 251542106 DEUTSCHE BOERSE AG U | 2,543 | 3,718 |
| 009279100 AIRBUS GROUP NV A D | 2,638 | 5,000 |
| 307305102 FANUC CORPORATION A | 2,971 | 3,704 |
| 780249108 KONINKLIJKE DSM NV A | ||
| 771195104 ROCHE HOLDINGS LTD S | 2,238 | 3,376 |
| 142795202 CARLSBERG AS A D R | 2,053 | 3,823 |
| 689164101 OTSUKA HOLDINGS LTD | ||
| 00089H106 ACS ACTIVIDADES CONS | ||
| 23304Y100 DBS GROUP HLDGS LTD | 2,696 | 4,259 |
| 268780103 E ON AG A D R | ||
| 83175M205 SMITH NEPHEW P L C | 2,397 | 2,952 |
| 539439109 LLOYDS BANKING GROUP | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 297284200 ESSILOR INTL A D R | ||
| 404280406 HSBC HOLDINGS PLC SP | ||
| 25157Y202 DEUTSCHE POST AG A D | 5,259 | 5,682 |
| N00985106 AERCAP HOLDINGS NV | ||
| N6596X109 NXP SEMICONDUCTORS N | ||
| 65558R109 NORDEA BANK ABP SPON | 4,110 | 3,109 |
| 74975E303 RWE AG A D R | 2,500 | 3,777 |
| 471038109 JAPAN AIRLINES CO UN | ||
| 775781206 ROLLS-ROYCE HOLDINGS | ||
| 006754204 ADECCO SA A D R | 4,114 | 4,425 |
| 67077M108 NUTRIEN LTD | ||
| 80007R105 SANDS CHINA LTD UNSP | 6,048 | 5,410 |
| 756255204 RECKITT BENCKISER SP | 2,920 | 3,334 |
| 74365P108 PROSUS NV SPON ADR A | 3,572 | 5,184 |
| 433578507 HITACHI LTD ADR 10 | 3,796 | 4,288 |
| 82622J104 SIEMENS HEALTHINEE U | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 13961R100 CAPGEMINI SE USNPONS | 3,069 | 3,915 |
| 00435F309 ACCOR SA SPONSORED A | ||
| N07059210 ASML HOLDING NV NY R | 1,292 | 3,414 |
| 03485P300 ANGLO AMERICAN PLC S | 4,200 | 5,578 |
| 204280309 COMPAGNIE DE SAINT-U | 3,484 | 3,656 |
| 98850P109 YUM CHINA HOLDINGS I | 3,441 | 3,425 |
| 009126202 AIR LIQUIDE S A A D | 3,397 | 3,519 |
| 989825104 ZURICH INSURANCE GRO | 3,418 | 3,800 |
| 29265W207 ENEL SOCIETA A D R | 2,953 | 4,476 |
| 826197501 SIEMENS AG A D R | 5,667 | 5,887 |
| 80105N105 SANOFI A D R | 2,886 | 2,818 |
| 903480101 UCB S A A D R | 3,839 | 3,279 |
| 714264207 PERNOD RICARD SA UNS | 4,409 | 5,791 |
| 105105209 BRAMBLES LTD SPONSOR | 3,311 | 3,535 |
| 48241F104 KBC GROEP NV UNSP A | 3,738 | 3,873 |
| 500458401 KOMATSU LTD A D R | 3,673 | 3,903 |
| 02263T104 AMADEUS IT HOLDING U | 1,894 | 1,954 |
| 01609W102 ALIBABA GROUP HOLDIN | 4,355 | 4,887 |
| 589339209 MERCK KGAA SPONSORED | 4,384 | 5,637 |
| 500472303 KONINKLIJKE PHILIPS | 3,347 | 3,684 |
| 92556V106 VIATRIS INC | 903 | 1,537 |
| 874039100 TAIWAN SEMICONDUCTOR | 1,963 | 4,144 |
| 500467501 KONINKLIJKE AHOLD DE | 2,567 | 3,359 |
| 87974R208 TEMENOS GROUP AG SP | 4,341 | 3,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 102,366 | 111,643 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,730 | 93,060 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 35,000 | 35,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 871 | 787 | 787 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 719 |
| ROC ADJ OF CY SALES | 220 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 260 | 260 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 0 | ||
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 581 | 523 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 664 | 664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 197 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |