| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 190,633 | 207,195 |
| 56063J344 MAINSTAY FLOATING RA | ||
| 258620103 DOUBLELINE TOTAL RET | 248,794 | 245,336 |
| 72369L107 PIONEER ILS INTERVAL | 88,019 | 80,361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 83,428 | 110,237 |
| 149498107 CAUSEWAY EMERGING MA | 35,231 | 44,862 |
| 78462F103 SPDR S P 500 ETF | 231,590 | 553,342 |
| 06828M876 BARON EMERGING MARKE | 35,452 | 60,528 |
| 74254V273 PRINCIPAL GL R E SEC | 77,533 | 86,910 |
| 74316J458 CONGRESS MID CAP GRO | 95,641 | 172,302 |
| 16140T509 CHARTWELL SMALL CAP | ||
| 22544R305 CREDIT SUISSE COMM R | 5,406 | 5,158 |
| 00888Y508 INV BALANCE RISK COM | 6,044 | 5,934 |
| 412295107 HARDING LOEVNER INTL | 55,000 | 73,419 |
| 46434G103 ISHARES CORE MSCI EM | 10,178 | 12,408 |
| 92647K309 VICTORY TRIVALENT IN | 26,000 | 32,620 |
| 46432F842 ISHARES CORE MSCI EA | 91,098 | 103,635 |
| 464287804 I SHARES S P SMALLC | 67,970 | 82,710 |
| 14949P208 CAUSEWAY INTERNATL V | 39,249 | 45,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | AT COST | 18,000 | 18,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,254 | 3,089 | 3,089 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 517 | 0 | 517 | |
| OTHER MISC EXPENSES | 1,144 | 0 | 1,144 | |
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,488 | 6,739 | 749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 610 | 610 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 109 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |