| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 150 | 150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EBAY 2.6% DUE 7/15/22 CALLABLE | 24,775 | 25,706 |
| JP MORGAN CHASE STEP 2.1% DUE | ||
| DODGE & COX INCOME FUND | 29,217 | 30,369 |
| VG HIGH YIELD CORP ADMIRAL | 47,621 | 47,800 |
| WESTERN ASSET CORE BOND FUND | 29,247 | 30,544 |
| JP MORGAN 3.9% DUE 7/15/25 CAL | 41,634 | 45,126 |
| VG LONG TERM BOND ETF | 24,804 | 25,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW | 2,095 | 4,662 |
| AT&T | 5,094 | 5,752 |
| VERIZON | 5,962 | 11,750 |
| DOLLAR GENERAL | 7,347 | 15,773 |
| HOME DEPOT | 5,301 | 53,124 |
| MCDONALDS | 5,658 | 21,458 |
| ALTRIA GROUP | ||
| PEPSICO | 8,245 | 29,660 |
| PROCTOR & GAMBLE | 4,310 | 13,914 |
| SYSCO | 6,873 | 7,426 |
| WALMART | 5,355 | 14,415 |
| CHEVRON | ||
| EXXON MOBILE | ||
| ALLSTATE | 7,041 | 10,993 |
| JP MORGAN CASE | 10,067 | 25,414 |
| ABBOTT LABS | 4,186 | 21,898 |
| ABBVIE | 4,539 | 21,430 |
| PFIZER | 6,168 | 7,362 |
| GENERAL DYNAMICS | 4,094 | 14,882 |
| APPLE | 4,942 | 37,153 |
| CISCO | 5,867 | 8,950 |
| IBM | 6,498 | 6,294 |
| INTEL | 5,659 | 9,964 |
| MICROSOFT | 5,049 | 44,484 |
| AMERICAN WATER WORKS | 3,943 | 15,347 |
| VG 500 INDEX ADMIRAL | 21,878 | 56,737 |
| VG EQUITY INCOME ADMIRAL | 65,000 | 101,762 |
| VG TOTAL STOCK MARKET INDEX FU | 65,316 | 206,010 |
| AIR PRODUCTS & CHEMICALS | 5,208 | 6,831 |
| DISNEY | 5,654 | 9,059 |
| MCCORMICK | 7,575 | 9,560 |
| JOHNSON & JOHNSON | 3,759 | 3,935 |
| REPUBLIC SERVICES | 7,692 | 9,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF FARMINGTON CD #14870 2 | AT COST | 25,528 | 25,528 |
| CITIBANK CD 2.7% DUE 3/29/21 | AT COST | 25,000 | 25,163 |
| ENERBANK CD 2.3% DUE 7/21/23 C | AT COST | 50,000 | 50,056 |
| MORGAN STANLEY CD 2.6% DUE 2/2 | AT COST | 25,000 | 25,090 |
| SALLIE MAE BANK CD 2.55% DUE 6 | AT COST | 25,000 | 25,854 |
| UNIVERSITY OF IOWA COMMUNITY C | AT COST | 25,000 | 25,273 |
| STATE BANK OF INDIA CS 1.1% DU | AT COST | 50,000 | 51,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 323 | 0 | 0 |