| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20826FAA4 CONOCOPHILLIPS CO | 13,306 | 15,514 |
| 822582AX0 SHELL INTERNATIONAL | 25,614 | 26,984 |
| 369604BD4 GENERAL ELECTRIC CO | ||
| 097023BG9 BOEING CO | ||
| 654106AF0 NIKE INC | 23,979 | 27,342 |
| 05565QDL9 BP CAPITAL MARKETS | 25,716 | 26,837 |
| 585055BS4 MEDTRONIC INC | 11,091 | 12,344 |
| 31420B300 FEDERATED INST HI YL | 35,000 | 35,557 |
| 74440B884 PGIM TOTAL RETURN BO | 59,725 | 61,896 |
| 46625HJX9 JPMORGAN CHASE CO | 25,724 | 27,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC | 1,475 | 6,124 |
| 693506107 P P G INDS INC | ||
| 17275R102 CISCO SYSTEMS INC | 2,188 | 4,475 |
| 57636Q104 MASTERCARD INC | 978 | 10,708 |
| 037833100 APPLE INC | 3,454 | 19,107 |
| 437076102 HOME DEPOT INC | 2,725 | 6,641 |
| 03027X100 AMERICAN TOWER CORP | 3,464 | 7,632 |
| 149498107 CAUSEWAY EMERGING MA | 34,212 | 46,146 |
| H1467J104 CHUBB LTD | 2,300 | 3,848 |
| 464287804 I SHARES S P SMALLC | 22,288 | 34,371 |
| 247361702 DELTA AIR LINES INC | ||
| 464288448 ISHARES INTERNATIONA | ||
| 30303M102 FACEBOOK INC A | 3,796 | 10,926 |
| 370334104 GENERAL MILLS INC | ||
| 594918104 MICROSOFT CORP | 4,176 | 16,682 |
| 02079K305 ALPHABET INC CL A | 5,644 | 15,774 |
| 91324P102 UNITED HEALTH GROUP | 3,299 | 12,975 |
| 097023105 BOEING CO | 1,430 | 2,355 |
| 22160K105 COSTCO WHSL CORP | 1,549 | 4,898 |
| 46625H100 J P MORGAN CHASE CO | 3,439 | 7,751 |
| 693475105 P N C FINANCIAL SERV | ||
| 670678507 NUVEEN REAL ESTATE S | 10,794 | 9,215 |
| 023135106 AMAZON.COM INC | 5,548 | 32,569 |
| 00206R102 ATT INC | 2,371 | 2,099 |
| 438516106 HONEYWELL INTERNATIO | 1,017 | 1,914 |
| 81762P102 SERVICENOW INC | 1,436 | 8,807 |
| 755111507 RAYTHEON COMPANY | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 1,189 | 1,034 |
| 78409V104 S P GLOBAL INC | 2,874 | 7,890 |
| 713448108 PEPSICO INC | ||
| 931142103 WAL MART STORES INC | 3,117 | 6,775 |
| 440452100 HORMEL FOODS CORP | ||
| G1151C101 ACCENTURE PLC CL A | 1,590 | 3,657 |
| 28176E108 EDWARDS LIFESCIENCES | 1,640 | 4,653 |
| 031162100 AMGEN INC | 2,948 | 4,368 |
| 559222401 MAGNA INTL INC CL | ||
| 303075105 FACTSET RESEARCH SYS | ||
| 697435105 PALO ALTO NETWORKS I | 2,943 | 7,108 |
| 478160104 JOHNSON JOHNSON | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 46434V803 ISHARES CURRENCY HED | 11,595 | 13,468 |
| 31620M106 FIDELITY NATL INFORM | ||
| 127097103 CABOT OIL GAS CORP C | 2,447 | 1,856 |
| 808513105 SCHWAB CHARLES CORP | 4,290 | 5,516 |
| 92343V104 VERIZON COMMUNICATIO | 1,032 | 1,234 |
| 00287Y109 ABBVIE INC | ||
| 848637104 SPLUNK INC | 1,312 | 3,907 |
| 423452101 HELMERICH PAYNE INC | ||
| N59465109 MYLAN NV | ||
| N51488117 MOBILEYE NV | 3,596 | 5,309 |
| 87807B107 TC ENERGY CORP | ||
| 89155H793 TOUCHSTONE MID CAP Y | 80,000 | 99,870 |
| 464287200 ISHARES S P 500 E T | 35,088 | 45,422 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 110122108 BRISTOL MYERS SQUIBB | 2,292 | 2,543 |
| 921910501 VANGUARD INTL GRWTH | 40,692 | 69,611 |
| 92556V106 VIATRIS INC | 2,259 | 1,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 32,500 | 34,142 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,050 | 14,331 |
| 78462F103 SPDR S P 500 ETF | AT COST | 35,587 | 45,987 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,000 | 15,073 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,198 | 8,809 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,238 | 16,315 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 10,080 | 10,164 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 18,700 | 18,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 426 | 681 | 681 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,542 | 0 | 1,542 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 282 | 282 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 19 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |