| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acoounting fees | 2,000 | 2,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-03-31 | 333,615 | 186,416 | SL | 2.56 % | 8,554 | |||
| 2004 BUILDING IMPROVEMENT | 2004-06-02 | 46,693 | 18,604 | SL | 2.56 % | 1,197 | |||
| 2005 Land Improvements | 2005-09-30 | 75,791 | 73,294 | SL | 3.33 % | 2,497 | |||
| 2005 Building Improvement | 2005-06-30 | 16,198 | 6,035 | SL | 2.56 % | 415 | |||
| New Class/Gym Building | 2005-09-30 | 801,909 | 293,860 | SL | 2.56 % | 20,561 | |||
| New Garage Building | 2005-09-30 | 9,762 | 3,573 | SL | 2.56 % | 250 | |||
| Building improvement 2006 | 2006-09-12 | 2,187 | 1,971 | SL | 6.67 % | 146 | |||
| Land improvements | 2006-09-05 | 6,072 | 5,467 | SL | 6.67 % | 405 | |||
| Land improvement 2008 | 2008-09-19 | 7,645 | 5,865 | SL | 6.67 % | 510 | |||
| New Gym 2011 | 2011-09-01 | 1,672,971 | 355,691 | SL | 2.56 % | 42,895 | |||
| New class building 2012 | 2012-09-01 | 1,267,865 | 237,227 | SL | 2.56 % | 32,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS STRUCTURED PRODUCTS | FMV | ||
| 2415 SHARES VANGUARD SMAL CAP VALUE | FMV | 316,518 | 343,437 |
| 1428 SHARES VANGUARD MID CAP ETF | FMV | 260,379 | 295,268 |
| UBS SELECT TREASURY INSTITUTIONAL FUND | FMV | ||
| 8,329.863 SHARES WCM FOCUSED INTL GROWTH | FMV | 200,100 | 206,164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,086,122 | 1,181,535 | 2,904,587 | 2,818,293 |
| Improvements | 300,469 | 262,194 | 38,275 | 207,241 |
| Land | 61,185 | 61,185 | 278,500 | |
| Miscellaneous | 41,707 | 41,708 | 1 | 28,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1 | 1 | ||
| MANAGEMENT FEE | 37,053 | 8,614 | 28,439 | |
| NEW HAMPSHIRE ANNUAL FILING CHARITABLE | 75 | 75 |