| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,175 | 1,088 | 1,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406HBU2 BANK NEW YORK INC ME | 24,629 | 25,070 |
| 084670BS6 BERKSHIRE HATHAWAY I | 25,073 | 27,933 |
| 09247XAL5 BLACKROCK INC 03/18/ | 26,701 | 27,460 |
| 166764BL3 CHEVRON CORP SR NT 0 | 24,981 | 27,737 |
| 244199BE4 DEERE & COMPANY 06/0 | 24,483 | 25,717 |
| 68389XAS4 ORACLE CORP 07/16/13 | 25,957 | 27,099 |
| 94974BGH7 WELLS FARGO & CO NEW | 25,293 | 27,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 16,354 | 12,683 |
| 002824100 ABBOTT LABS | 5,295 | 20,475 |
| 02079K305 ALPHABET INC CAP STK | 9,638 | 40,311 |
| 023135106 AMAZON COM INC COM | 5,189 | 22,799 |
| 037833100 APPLE COMPUTER INC | 2,136 | 42,461 |
| 038222105 APPLIED MATLS INC | 12,617 | 17,433 |
| 060505104 BANK OF AMERICA CORP | 8,800 | 12,730 |
| 084670702 BERKSHIRE HATHAWAY I | 16,335 | 25,274 |
| 09247X101 BLACKROCK INC | 15,086 | 20,925 |
| 097023105 BOEING CO | 7,560 | 4,281 |
| 101137107 BOSTON SCIENTIFIC CO | 19,514 | 16,429 |
| 14448C104 CARRIER GLOBAL CORP | 2,011 | 4,262 |
| 166764100 CHEVRONTEXACO CORP | 5,307 | 5,996 |
| 172908105 CINTAS CORP | 16,618 | 20,854 |
| 191216100 COCA COLA CO | 14,298 | 16,178 |
| 20030N101 COMCAST CORP CL A | 11,464 | 16,925 |
| 22160K105 COSTCO WHOLESALE COR | 8,390 | 10,550 |
| 235851102 DANAHER CORPORATION | 16,773 | 23,103 |
| 254687106 DISNEY, WALTER CO | 4,774 | 16,487 |
| 278865100 ECOLAB INC COM | 7,702 | 9,087 |
| 30303M102 FACEBOOK INC | 2,817 | 10,380 |
| 437076102 HOME DEPOT INC | 9,126 | 18,062 |
| 458140100 INTEL CORP | 14,705 | 20,974 |
| 46625H100 J P MORGAN CHASE & C | 8,473 | 7,751 |
| 478160104 JOHNSON & JOHNSON | 16,642 | 17,941 |
| 502431109 L3HARRIS TECHNOLOGIE | 16,587 | 14,744 |
| 56585A102 MARATHON PETROLEUM C | 11,007 | 9,802 |
| 571748102 MARSH & MCLENNAN COS | 8,260 | 8,658 |
| 57636Q104 MASTERCARD INC | 3,810 | 37,836 |
| 580135101 MCDONALDS CORP | 7,825 | 12,446 |
| 594918104 MICROSOFT CORP | 6,778 | 44,929 |
| 61174X109 MONSTER BEVERAGE COR | 8,375 | 17,571 |
| 65339F101 NEXTERA ENERGY INC | 8,607 | 31,169 |
| 67103H107 O REILLY AUTOMOTIVE | 7,694 | 8,599 |
| 68902V107 OTIS WORLDWIDE CORP | 2,778 | 3,783 |
| 713448108 PEPSICO INC | 2,044 | 16,461 |
| 717081103 PFIZER INC | 16,000 | 15,534 |
| 718546104 PHILLIPS 66 COM | 5,829 | 3,847 |
| 742718109 PROCTER & GAMBLE CO | 8,354 | 9,322 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,936 | 8,081 |
| 778296103 ROSS STORES INC | 7,807 | 9,579 |
| 824348106 SHERWIN WILLIAMS CO | 10,427 | 25,722 |
| 855244109 STARBUCKS CORP | 1,482 | 12,089 |
| 871607107 SYNOPSYS INC | 22,817 | 45,108 |
| 872540109 TJX COMPANIES INC | 5,074 | 14,546 |
| 883556102 THERMO ELECTRON CORP | 20,952 | 29,344 |
| 902973304 US BANCORP DEL COM N | 4,472 | 8,293 |
| 907818108 UNION PAC CORP | 7,685 | 14,367 |
| 92556V106 VIATRIS INC | 872 | 974 |
| G1151C101 ACCENTURE PLC CLASS | 6,464 | 16,979 |
| G3198U102 ESSENT GROUP LTD COM | 4,582 | 6,998 |
| H1467J104 CHUBB LIMITED ISIN# | 7,216 | 10,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 14,880 | 18,464 |
| 192476505 COHEN & STEERS REALT | AT COST | 35,000 | 36,740 |
| 256210105 DODGE & COX INCOME F | AT COST | 99,738 | 99,638 |
| 36212MXP9 GOVT NATL MTG ASSN P | AT COST | 107 | 111 |
| 412295107 HARDING LOEVNER INTL | AT COST | 40,599 | 48,036 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 23,227 | 34,160 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,195 | 28,787 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 11,016 | 26,442 |
| 779562206 T. ROWE PRICE NEW HO | AT COST | 8,750 | 19,697 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 10,129 | 10,512 |
| 921943858 VANGUARD MSCI EAFE E | AT COST | 55,703 | 70,485 |
| 92204A504 VANGUARD HEALTH CARE | AT COST | 25,696 | 41,838 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 14,327 | 16,153 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 18,545 | 41,870 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1 |
| RETURN OF CAPITAL ADJUSTMENT | 783 |
| SALES FOUND UPDATES | 403 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 8,549 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,468 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 212 | 212 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |