| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 19,980 | 20,222 |
| 464287226 ISHARES CORE TOTAL U | 63,485 | 67,368 |
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | 18,957 | 19,522 |
| 72369L107 PIONEER ILS INTERVAL | 19,578 | 20,098 |
| 057071854 BAIRD AGGREGATE BOND | 37,950 | 42,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908710 VANGUARD 500 INDEX A | 43,192 | 80,071 |
| 06828M876 BARON EMERGING MARKE | 23,045 | 39,508 |
| 741479109 PRICE T ROWE GROWTH | 19,090 | 28,888 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 77957Y106 T ROWE PRICE MID CAP | 11,534 | 14,532 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 922908645 VANGUARD MID-CAP IND | 15,814 | 21,351 |
| 024524217 AMERICAN BEACON STEP | 19,512 | 26,875 |
| 464287200 ISHARES S P 500 E T | 38,837 | 45,798 |
| 464287499 ISHARES RUSSELL MIDC | 9,715 | 11,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,739 | 18,545 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,601 | 11,732 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,878 | 7,080 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,093 | 32,196 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,734 | 10,762 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,997 | 15,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 702 | 221 | 221 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 57 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |