| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 84,866 | 88,156 |
| 693390882 P I M C O FOREIGN BO | 80,823 | 84,150 |
| 46647MMS9 JPM 24M SPX 1.5X LBR | ||
| 258620103 DOUBLELINE TOTAL RET | 85,659 | 85,602 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 48130WCP4 JPM 24M EEM 1.5X LBR | ||
| 78012K4X2 RBC 24M EEM 1.5X LBR | ||
| 46647MMT7 JPM 24M EFA 1.5X LBR | ||
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 95001BAZ7 WFC 24M EFA 1.5X LBR | ||
| 06367WQK2 BMO 24M SPX 2X LBR M | 50,000 | 56,734 |
| 95001HAS0 WFF 24M MXEF 1.5X LB | 23,000 | 25,723 |
| 95001HAT8 WFF 24M MXEA 1.5X LB | 40,000 | 43,832 |
| 17328VLT5 CITI 24M SPX 2X LBR | 32,000 | 35,552 |
| 95001HFH9 WFC 24M MXEA FLOOR M | 8,000 | 9,200 |
| 48132KW68 JPM 24M MXEF 2X MTN | 5,000 | 5,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77954Q106 T ROWE PRICE BLUE CH | 19,221 | 29,820 |
| 74254V273 PRINCIPAL GL R E SEC | 22,274 | 26,146 |
| 779556109 ROWE T PRICE MID-CAP | 76,791 | 113,577 |
| 412295107 HARDING LOEVNER INTL | ||
| N59465109 MYLAN NV | ||
| 848637104 SPLUNK INC | ||
| 921910501 VANGUARD INTL GRWTH | 49,218 | 88,823 |
| 025076209 AMERICAN CENT EQUITY | ||
| 06828M876 BARON EMERGING MARKE | 17,655 | 30,073 |
| 741479109 PRICE T ROWE GROWTH | 60,445 | 146,269 |
| 023135106 AMAZON.COM INC | 10,724 | 19,542 |
| 00170K372 AMG TRILOGY EMERGING | 21,523 | 28,144 |
| 670690510 NUVEEN GLOBAL INFRAS | 39,286 | 45,032 |
| 779572106 T ROWE PRICE SMALL C | 24,101 | 30,395 |
| 77957Y106T ROWE PRICE MID CAP | ||
| 78467Y107SPDR S&P MIDCAP 400 | ||
| 29444U700 EQUINIX INC | 12,746 | 12,855 |
| 30063P105 EXACT SCIENCES CORPO | 11,698 | 16,164 |
| 56585A102 MARATHON PETROLEUM C | 16,818 | 17,454 |
| 92556V106 VIATRIS INC | 16,038 | 12,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025083874 AMERICAN CENT ULTRA | AT COST | 74,598 | 101,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 659 | 659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 584 | 584 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 3,245 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 5,703 |
| PY ACCRUED INCOME | 924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,547 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 |