| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 3,000 | |
| BOOKKEEPING FEES | 2,506 | 0 | 2,506 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROGRESSIVE CORP (PGR) | 25,960,787 | 33,546,820 |
| MANAGED STOCK PORTFOLIO | 1,993,248 | 2,329,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND PORTFOLIO | AT COST | 917,858 | 984,078 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REDUCE BOOK VALUE OF APPRECIATED ASSETS TO TAX COST BASIS | 6,894,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 178 | 0 | 178 | |
| INVESTEMENT MANAGEMENT FEES | 7,292 | 7,292 | 0 | |
| REGISTRATION FEES | 800 | 0 | 800 | |
| BANK FEES | 150 | 0 | 150 | |
| ORGANIZATIONAL CONSULTANT | 7,425 | 0 | 7,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 171 | 171 | 0 | |
| FEDERAL INCOME TAXES | 1,051 | 0 | 0 |