| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 27,436 | 28,269 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 55,046 | 55,621 |
| 464287226 ISHARES CORE TOTAL U | 137,623 | 142,774 |
| 72369L107 PIONEER ILS INTERVAL | 30,000 | 30,798 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 70,842 | 127,894 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 46432F842 ISHARES CORE MSCI EA | 30,198 | 35,512 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 524686524 CLEARBRIDGE INTERNAT | 19,020 | 25,944 |
| 464287200 ISHARES S P 500 E T | 97,393 | 121,251 |
| 464287499 ISHARES RUSSELL MIDC | 38,843 | 52,304 |
| 464288877 ISHARES MSCI EAFE VA | 15,629 | 16,426 |
| 808524847 SCHWAB US REIT ETF | 26,062 | 22,326 |
| 464287473 ISHARES RUSSELL MIDC | 22,993 | 26,082 |
| 024524217 AMERICAN BEACON STEP | 23,610 | 34,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 18,113 | 26,668 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,890 | 51,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 460 | 347 | 347 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 188 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |