| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 315,821 | 332,193 |
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES BARCLAYS INT | 418,120 | 439,385 |
| 31420B300 FEDERATED INST HI YL | 71,901 | 71,757 |
| 693390882 P I M C O FOREIGN BO | 72,471 | 74,555 |
| 46429B655 ISHARES FLOATING RAT | ||
| 808524870 SCHWAB U.S. TIPS ETF | 70,673 | 76,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | 219,534 | 327,657 |
| 670678507 NUVEEN REAL ESTATE S | 96,489 | 91,497 |
| 46432F842 ISHARES CORE MSCI EA | 168,344 | 179,841 |
| 741479109 PRICE T ROWE GROWTH | 138,104 | 352,961 |
| 779572106 T ROWE PRICE SMALL C | 103,342 | 177,042 |
| 29875E100 AMERICAN EUROPACIFIC | 166,862 | 294,788 |
| 921921300 VANGUARD EQUITY INCO | 171,595 | 265,936 |
| 779556109 ROWE T PRICE MID-CAP | 114,888 | 212,017 |
| 74254V273 PRINCIPAL GL R E SEC | 64,297 | 73,293 |
| 921910501 VANGUARD INTL GRWTH | 182,494 | 287,630 |
| 922908710 VANGUARD 500 INDEX A | 276,749 | 361,668 |
| 46434G103 ISHARES CORE MSCI EM | 116,308 | 140,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 163,274 | 172,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,058 | 849 | 849 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 6,463 | 0 | 6,463 | |
| STATE FILING FEE/TAX | 400 | 0 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 | |
| GRANT RECOVERY | 2,834 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 679 | 679 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |